| Revenue | DKK 280K | +21% |
| EBITDA | DKK 280K | +21% |
| Net profit | DKK -26K | -113% |
| Total assets | DKK 2,5M | +4% |
| Equity | DKK 1,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 315 | 373 | 41 | 56 | 198 | 331 | 241 | 249 | 166 | 251 | 281 | 211 | 231 | 280 |
| Staff expenses | -351 | -371 | -120 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | 3 | -79 | 56 | 198 | 331 | 241 | 249 | 166 | 251 | 281 | 211 | 231 | 280 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -8 | -16 | -16 | -16 | -16 | -16 |
| EBIT | -36 | 3 | -79 | 56 | 198 | 331 | 237 | 244 | 158 | 235 | 265 | 196 | 216 | 264 |
| Net financials | -69 | -95 | -689 | 194 | -21 | 122 | 134 | -160 | 126 | 142 | -226 | -258 | 28 | -228 |
| Profit before tax | -105 | -92 | -768 | 250 | 177 | 454 | 370 | 84 | 285 | 377 | 39 | -62 | 244 | 37 |
| Tax | -6 | 3 | -0 | -3 | 45 | 75 | 55 | 57 | 36 | 52 | 59 | 45 | 51 | 62 |
| Net profit | -99 | -95 | -768 | 252 | 132 | 379 | 315 | 27 | 249 | 325 | -20 | -107 | 192 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.232 | 1.153 | 1.014 | 1.086 | 1.167 | 1.629 | 1.966 | 1.798 | 2.044 | 2.406 | 2.378 | 2.192 | 2.428 | 2.525 |
| Equity | 1.140 | 1.044 | 276 | 528 | 660 | 1.039 | 1.354 | 1.381 | 1.631 | 1.956 | 1.936 | 1.829 | 2.021 | 1.934 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 109 | 738 | 558 | 507 | 590 | 605 | 408 | 400 | 436 | 428 | 350 | 396 | 577 |
| Total debt | 92 | 109 | 738 | 558 | 507 | 590 | 605 | 408 | 400 | 436 | 428 | 350 | 396 | 577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirma Buch-Sørensen | Audit | 0 companies |