| Revenue | DKK -16K | +3% |
| EBITDA | DKK -16K | -4% |
| Net profit | DKK 751K | +55% |
| Total assets | DKK 13,3M | +5% |
| Equity | DKK 8,7M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 966 | 751 | 979 | 1.252 | -109 | -42 | -368 | -330 | -18 | -15 | -18 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.547 | 1.242 | -123 | 5.246 | -109 | -42 | -368 | -330 | -18 | -15 | -18 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.547 | 1.242 | -123 | 5.246 | -109 | -42 | -368 | -330 | -18 | -15 | -18 | -15 | -16 |
| Net financials | 662 | -423 | -315 | -364 | 441 | -71 | 368 | 458 | 866 | 821 | 739 | 500 | 765 |
| Profit before tax | 1.131 | 819 | -438 | 4.882 | 331 | -112 | 0 | 128 | 849 | 806 | 721 | 485 | 751 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.131 | 819 | -438 | 4.882 | 331 | -112 | 0 | 128 | 849 | 806 | 721 | 485 | 751 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.956 | 15.079 | 17.872 | 22.436 | 8.482 | 8.595 | 9.196 | 9.542 | 9.956 | 10.781 | 11.530 | 12.661 | 13.269 |
| Equity | 1.596 | 2.415 | 1.977 | 6.859 | 7.174 | 6.887 | 6.763 | 7.223 | 7.628 | 7.773 | 7.828 | 7.967 | 8.729 |
| Long-term debt | 6.705 | 6.523 | 11.271 | 10.865 | 456 | 489 | 506 | 32 | 0 | 659 | 1.332 | 3.198 | 3.201 |
| Short-term debt | 3.654 | 6.141 | 4.624 | 4.712 | 852 | 1.218 | 1.928 | 2.287 | 2.327 | 2.350 | 2.371 | 1.497 | 1.339 |
| Total debt | 10.359 | 12.664 | 15.895 | 15.577 | 1.308 | 1.707 | 2.433 | 2.319 | 2.327 | 3.009 | 3.702 | 4.695 | 4.540 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|