| Revenue | DKK 634K | +312% |
| EBITDA | DKK 634K | +312% |
| Net profit | DKK 495K | +298% |
| Total assets | DKK 814K | +86% |
| Equity | DKK 629K | +130% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133 | 177 | 177 | 173 | 173 | 163 | 3.334 | 125 | 1.174 | 612 | 1.054 | 544 | 154 | 634 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 133 | 177 | 177 | 173 | 173 | 163 | 3.334 | 125 | 1.174 | 612 | 1.054 | 544 | 154 | 634 |
| Depreciation & amort. | 5 | -5 | -7 | -10 | -10 | -10 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 129 | 173 | 170 | 163 | 164 | 153 | 3.326 | 125 | 1.174 | 612 | 1.054 | 544 | 154 | 634 |
| Net financials | -144 | -144 | -143 | -90 | -69 | -67 | 16 | 12 | 6 | 4 | 4 | -6 | 5 | 1 |
| Profit before tax | -15 | 29 | 27 | 73 | 94 | 86 | 3.341 | 137 | 1.179 | 616 | 1.058 | 537 | 159 | 635 |
| Tax | -4 | 7 | 4 | 17 | 21 | 19 | 735 | 8 | 259 | 135 | 233 | 118 | 35 | 140 |
| Net profit | -11 | 21 | 24 | 56 | 73 | 67 | 2.606 | 128 | 920 | 480 | 825 | 419 | 124 | 495 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.576 | 3.571 | 3.588 | 3.579 | 3.569 | 3.559 | 1.039 | 394 | 1.543 | 800 | 1.358 | 910 | 437 | 814 |
| Equity | 128 | 149 | 173 | 229 | 302 | 369 | 226 | 354 | 1.274 | 654 | 980 | 549 | 273 | 629 |
| Long-term debt | 2.425 | 2.425 | 2.425 | 2.425 | 2.425 | 2.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140 |
| Short-term debt | 1.020 | 987 | 977 | 895 | 791 | 694 | 813 | 40 | 269 | 145 | 378 | 361 | 163 | 46 |
| Total debt | 3.445 | 3.412 | 3.402 | 3.320 | 3.216 | 3.119 | 813 | 40 | 269 | 145 | 378 | 361 | 163 | 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STENSDAL EJENDOMME A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Stensdal | Chief Executive Officer | 0 companies |
| Torben Holritz Juhl | Chief Executive Officer | 0 companies |