| Revenue | DKK 235K | +312% |
| EBITDA | DKK 321K | +529% |
| Net profit | DKK 152K | +457% |
| Total assets | DKK 7,1M | -8% |
| Equity | DKK 869K | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 128 | — | 138 | — | 81 | 76 | 106 | 90 | 192 | 309 | 342 | 132 | 57 | 235 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 128 | 139 | 138 | 20 | 81 | 76 | 106 | 90 | 192 | 327 | 388 | -133 | 51 | 321 |
| Depreciation & amort. | 26 | 26 | 26 | 26 | 26 | -26 | -26 | -26 | -26 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 102 | 113 | 112 | -6 | 55 | 50 | 80 | 64 | 166 | 327 | 388 | -133 | 51 | 321 |
| Net financials | -47 | -32 | -12 | -2 | -3 | -3 | -33 | -36 | -79 | -97 | -41 | -355 | -114 | -40 |
| Profit before tax | 55 | 81 | 100 | -9 | 52 | 47 | 47 | 28 | 87 | 212 | 292 | -223 | -57 | 195 |
| Tax | 14 | 19 | 21 | -8 | 11 | 10 | 10 | 6 | 19 | 47 | 45 | -49 | -15 | 43 |
| Net profit | 41 | 62 | 79 | -0 | 40 | 37 | 37 | 22 | 68 | 165 | 247 | -174 | -43 | 152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.028 | 1.997 | 2.026 | 2.003 | 2.063 | 2.109 | 2.187 | 2.248 | 4.942 | 7.387 | 7.717 | 7.033 | 7.704 | 7.085 |
| Equity | 176 | 238 | 317 | 317 | 357 | 394 | 431 | 453 | 521 | 686 | 933 | 759 | 717 | 869 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.180 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.780 | 1.677 | 1.619 | 1.591 | 1.601 | 1.599 | 1.630 | 1.663 | 94 | 6.534 | 6.703 | 6.251 | 6.965 | 6.175 |
| Total debt | 1.780 | 1.677 | 1.619 | 1.591 | 1.601 | 1.599 | 1.630 | 1.663 | 4.274 | 6.534 | 6.703 | 6.251 | 6.965 | 6.175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E.A. HOLDING , ÅRSLEV ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Aksel Andersen | Management | 0 companies |
| Knud Erik Banke Kristensen | Chairman | 0 companies |
| Morten Mertz Andersen | Board of Directors | 0 companies |