| Revenue | DKK -12K | +5% |
| EBITDA | DKK -12K | -5% |
| Net profit | DKK -35K | -3% |
| Total assets | DKK 47K | -2% |
| Equity | DKK -1,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -12 | -12 | -8 | -9 | -9 | -8 | -9 | -9 | -9 | -11 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -12 | -12 | -8 | -9 | -9 | -8 | -9 | -9 | -9 | -11 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -12 | -12 | -8 | -9 | -9 | -8 | -9 | -9 | -9 | -11 | -11 | -12 |
| Net financials | -79 | -29 | 22 | -31 | -31 | -105 | -49 | -94 | -140 | -19 | -32 | -23 | -24 |
| Profit before tax | -89 | -41 | 11 | -39 | -40 | -114 | -58 | -103 | -150 | -28 | -44 | -35 | -35 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -89 | -41 | 11 | -39 | -40 | -114 | -58 | -103 | -150 | -28 | -44 | -35 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 309 | 310 | 365 | 366 | 371 | 303 | 292 | 239 | 120 | 123 | 50 | 48 | 47 |
| Equity | -453 | -494 | -483 | -522 | -563 | -677 | -735 | -838 | -988 | -1.016 | -1.059 | -1.094 | -1.129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 762 | 804 | 848 | 889 | 934 | 980 | 1.027 | 1.077 | 1.107 | 1.139 | 1.109 | 1.142 | 1.177 |
| Total debt | 762 | 804 | 848 | 889 | 934 | 980 | 1.027 | 1.077 | 1.107 | 1.139 | 1.109 | 1.142 | 1.177 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|