| Revenue | DKK -6K | +55% |
| EBITDA | DKK -6K | -55% |
| Net profit | DKK 2,4M | +57% |
| Total assets | DKK 22,7M | +14% |
| Equity | DKK 21,9M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -5 | -12 | -11 | -9 | -8 | 4 | 0 | — | -4 | -4 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -5 | -12 | -11 | -9 | -8 | 4 | 0 | 0 | -4 | -4 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -5 | -12 | -11 | -9 | -8 | 4 | 0 | 0 | -4 | -4 | -6 |
| Net financials | 903 | 1.018 | 1.520 | 1.672 | 2.201 | 2.672 | 2.150 | 1.364 | 1.978 | 2.016 | -17 | 1.775 | 2.622 |
| Profit before tax | 900 | 1.014 | 1.516 | 1.660 | 2.190 | 2.664 | 2.142 | 1.368 | 1.978 | 2.016 | -21 | 1.771 | 2.616 |
| Tax | -1 | -2 | -1 | -9 | 13 | 24 | 26 | 34 | 49 | 102 | 51 | 232 | 198 |
| Net profit | 901 | 1.016 | 1.517 | 1.669 | 2.177 | 2.640 | 2.115 | 1.335 | 1.930 | 1.913 | -72 | 1.539 | 2.418 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.025 | 3.345 | 5.474 | 7.248 | 9.032 | 10.963 | 13.313 | 14.492 | 17.004 | 19.027 | 18.147 | 19.907 | 22.739 |
| Equity | 1.896 | 2.864 | 4.331 | 5.950 | 8.077 | 10.665 | 13.107 | 14.388 | 16.262 | 18.119 | 18.047 | 19.527 | 21.883 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 481 | 1.143 | 1.298 | 956 | 298 | 206 | 105 | 742 | 909 | 100 | 380 | 856 |
| Total debt | 129 | 481 | 1.143 | 1.298 | 956 | 298 | 206 | 105 | 742 | 909 | 100 | 380 | 856 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DF Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Danny Fogel | Management | 0 companies |