| Revenue | DKK -32K | -146% |
| EBITDA | DKK -32K | -146% |
| Net profit | DKK -18K | -130% |
| Total assets | DKK 468K | -7% |
| Equity | DKK 435K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -6 | -22 | 91 | 408 | 714 | 501 | 483 | 32 | -180 | 60 | 70 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -6 | -19 | 91 | 408 | 714 | 501 | 483 | 32 | -180 | 60 | 70 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -6 | -19 | 91 | 408 | 714 | 501 | 483 | 32 | -180 | 60 | 70 | -32 |
| Net financials | 14 | 15 | 15 | 15 | 12 | 4 | -1 | -1 | -3 | -3 | -1 | 10 | 8 | 8 |
| Profit before tax | 7 | 7 | 9 | -4 | 103 | 412 | 712 | 499 | 480 | 28 | -181 | 70 | 78 | -24 |
| Tax | 2 | 2 | 2 | 2 | 23 | 91 | 157 | 110 | 106 | 6 | -40 | 15 | 17 | -5 |
| Net profit | 5 | 5 | 7 | -6 | 80 | 322 | 556 | 389 | 374 | 22 | -141 | 55 | 61 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 188 | 196 | 200 | 194 | 297 | 712 | 1.320 | 1.009 | 632 | 195 | 419 | 469 | 503 | 468 |
| Equity | 180 | 185 | 192 | 186 | 266 | 588 | 1.144 | 733 | 507 | 179 | 338 | 393 | 453 | 435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110 | 106 | 6 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 11 | 8 | 8 | 31 | 124 | 177 | 167 | 19 | 10 | 81 | 76 | 50 | 33 |
| Total debt | 8 | 11 | 8 | 8 | 31 | 124 | 177 | 277 | 125 | 16 | 81 | 76 | 50 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIFRED HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Andersen | Management | 0 companies |
| Martin Lavesen | Chairman | 0 companies |
| Frederik Wind Andersen | Board of Directors | 0 companies |