| Revenue | DKK 170K | -145% |
| EBITDA | DKK -568K | +51% |
| Net profit | DKK -587K | +54% |
| Total assets | DKK 13K | -30% |
| Equity | DKK -1,6M | -56% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -82 | -40 | -8 | -16 | 74 | 22 | 214 | 88 | 254 | 225 | 593 | 960 | -380 | 170 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -0 | -200 | -663 | -523 | -637 | -770 | -738 |
| EBITDA | -82 | -40 | -8 | -16 | 74 | 22 | 14 | 88 | 54 | -438 | 71 | 323 | -1.151 | -568 |
| Depreciation & amort. | -125 | -237 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -207 | -277 | -8 | -16 | 74 | 22 | 14 | 88 | 54 | -438 | 71 | 323 | -1.151 | -568 |
| Net financials | -64 | -0 | -30 | 778 | 13 | -0 | -2 | -11 | -30 | -15 | -28 | -41 | -35 | -19 |
| Profit before tax | -271 | -277 | -38 | 762 | 87 | 21 | 11 | 77 | 24 | -454 | 42 | 282 | -1.186 | -587 |
| Tax | -66 | -46 | -8 | -4 | 16 | 11 | 6 | 21 | 18 | -104 | 24 | 65 | 97 | -0 |
| Net profit | -204 | -231 | -30 | 765 | 71 | 11 | 6 | 56 | 6 | -350 | 18 | 217 | -1.283 | -587 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 541 | 282 | 231 | 227 | 394 | 402 | 875 | 616 | 774 | 524 | 795 | 1.051 | 19 | 13 |
| Equity | -311 | -542 | -572 | 194 | 265 | 276 | 281 | 337 | 343 | -6 | 12 | 229 | -1.054 | -1.641 |
| Long-term debt | 0 | 0 | 149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 852 | 824 | 803 | 33 | 130 | 126 | 594 | 278 | 431 | 531 | 783 | 822 | 1.073 | 1.654 |
| Total debt | 852 | 824 | 803 | 33 | 130 | 126 | 594 | 278 | 431 | 531 | 783 | 822 | 1.073 | 1.654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Management | Management | 2008 | — | — |
JL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lyngdal & Co Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Groth | Management | 0 companies |
| Jeppe Lyngdal | Management | 0 companies |