| Revenue | DKK -28K | -100% |
| EBITDA | DKK -28K | -100% |
| Net profit | DKK 5,9M | -20% |
| Total assets | DKK 45,2M | +1% |
| Equity | DKK 37M | +17% |
| Employees | — | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -6 | -10 | -1 | -4 | -6 | -10 | -8 | 1.314 | 1.983 | 4.141 | 8.750 | 3.455 | 7.263 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | -6 | -10 | -1 | -4 | -3 | -3 | -8 | 1.314 | 1.983 | 4.141 | 8.750 | 3.455 | 7.263 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | -6 | -10 | -1 | -4 | -3 | -3 | -8 | 1.314 | 1.983 | 4.141 | 8.750 | 3.455 | 7.263 | -28 |
| Net financials | 0 | 0 | 0 | -105 | 902 | 654 | 1.948 | 1.216 | 609 | 1.549 | 1.269 | 1.977 | 4.189 | 8.818 | 3.498 | 7.661 | 5.934 |
| Profit before tax | — | — | — | -111 | 892 | 653 | 1.944 | 1.213 | 606 | 1.541 | 1.259 | 1.940 | 4.154 | 8.790 | 3.471 | 7.475 | 5.906 |
| Tax | -0 | -0 | -0 | -0 | -5 | -0 | 4 | 1 | 3 | 1 | 6 | -21 | -51 | -9 | -19 | 75 | 10 |
| Net profit | — | — | — | -111 | 897 | 653 | 1.940 | 1.211 | 602 | 1.540 | 1.253 | 1.961 | 4.205 | 8.799 | 3.490 | 7.400 | 5.896 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 1.012 | 1.924 | 2.404 | 4.348 | 5.583 | 6.201 | 8.048 | 9.430 | 11.702 | 20.489 | 32.462 | 31.345 | 44.758 | 45.166 |
| Equity | — | — | — | — | — | 2.243 | 4.183 | 5.194 | 5.394 | 6.728 | 8.092 | 9.837 | 13.392 | 21.191 | 24.452 | 31.617 | 37.013 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 222 | 238 | 161 | 166 | 389 | 807 | 1.320 | 1.338 | 1.865 | 7.097 | 11.271 | 6.893 | 13.142 | 8.153 |
| Total debt | 0 | 0 | 0 | 222 | 238 | 161 | 166 | 389 | 807 | 1.320 | 1.338 | 1.865 | 7.097 | 11.271 | 6.893 | 13.142 | 8.153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Founder | Founder | 2008 | — | — |
NI Founder | Founder | 2008 | — | — |
HA Founder | Founder | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JO-EM Holding ApS | Company | 50.0% | 50.0% | 2023 |
JUNOLI Holding ApS | Company | 50.0% | 50.0% | 2023 |
Ny Svane Køge Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Ahlstrøm Christensen | Founder | 0 companies |
| Nicklas Ingemann Christensen | Founder | 0 companies |
| Henrik Ahlstrøm Olsen | Founder | 0 companies |
| Jørn Preben Kulle | Board of Directors | 0 companies |