| Revenue | DKK 762K | -47% |
| EBITDA | DKK -62K | +81% |
| Net profit | DKK -100K | +72% |
| Total assets | DKK 155K | -55% |
| Equity | DKK 49K | -67% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | — | — | -4 | 383 | 933 | 343 | 2.353 | 1.961 | 1.239 | 1.333 | 1.724 | 1.427 | 762 |
| Staff expenses | -0 | -0 | -0 | -0 | -215 | -797 | -245 | -2.160 | -1.884 | -1.139 | -1.619 | -1.359 | -1.755 | -823 |
| EBITDA | 15 | 7 | -30 | -4 | 168 | 136 | 97 | 193 | 144 | 99 | -285 | 365 | -328 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -102 | 34 | -0 | -20 | -61 | -24 | -17 |
| EBIT | 15 | 7 | -30 | -4 | 168 | 136 | 97 | 91 | 110 | 99 | -306 | 304 | -352 | -79 |
| Net financials | 0 | -1 | -1 | -2 | 1 | -11 | -2 | -3 | -1 | -0 | -0 | -16 | -2 | -21 |
| Profit before tax | 15 | 6 | -31 | -6 | 169 | 125 | 95 | 88 | 110 | 99 | -306 | 288 | -354 | -100 |
| Tax | 4 | 2 | -3 | -1 | 38 | 33 | 25 | 27 | 34 | 25 | -0 | -0 | -0 | -0 |
| Net profit | 11 | 5 | -27 | -5 | 132 | 93 | 70 | 61 | 75 | 74 | -306 | 288 | -354 | -100 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 | 60 | 32 | 34 | 305 | 994 | 629 | 1.482 | 1.066 | 1.144 | 378 | 596 | 345 | 155 |
| Equity | 33 | 37 | 10 | 5 | 88 | 180 | 198 | 206 | 227 | 248 | -74 | 214 | 149 | 49 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 22 | 22 | 28 | 218 | 813 | 431 | 1.276 | 839 | 896 | 452 | 382 | 196 | 106 |
| Total debt | 6 | 22 | 22 | 28 | 218 | 813 | 431 | 1.276 | 839 | 896 | 452 | 382 | 196 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |