| Revenue | DKK -5K | -5% |
| EBITDA | DKK -5K | +5% |
| Net profit | DKK -13K | -3% |
| Total assets | DKK 7K | +102% |
| Equity | DKK -565K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -9 | -6 | 3 | -4 | -5 | -3 | -3 | -7 | -8 | -7 | -6 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -9 | -6 | 3 | -4 | -5 | -3 | -3 | -7 | -8 | -7 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -9 | -6 | 3 | -4 | -5 | -3 | -3 | -7 | -8 | -7 | -6 | -5 |
| Net financials | -17 | -13 | -251 | -35 | -668 | -20 | 57 | -12 | -12 | -12 | -11 | -10 | -11 |
| Profit before tax | -29 | -23 | -257 | -33 | -672 | -25 | 53 | -15 | -19 | -19 | -17 | -16 | -16 |
| Tax | -7 | -2 | -13 | -3 | -7 | 3 | 12 | -3 | -4 | -4 | -4 | -4 | -4 |
| Net profit | -21 | -21 | -245 | -30 | -664 | -28 | 42 | -12 | -14 | -15 | -14 | -12 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.657 | 1.696 | 1.142 | 1.145 | 52 | 49 | 38 | 41 | 45 | 4 | 4 | 4 | 7 |
| Equity | 461 | 440 | 196 | 166 | -498 | -526 | -485 | -497 | -511 | -526 | -540 | -552 | -565 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.196 | 1.256 | 946 | 979 | 550 | 576 | 522 | 537 | 556 | 530 | 544 | 556 | 572 |
| Total debt | 1.196 | 1.256 | 946 | 979 | 550 | 576 | 522 | 537 | 556 | 530 | 544 | 556 | 572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
XFON HOLDING ApS | Company | 66.7% | 66.7% | 2008 |
SME-TEC HOLDING ApS | Company | 10.0% | 10.0% | 2008 |
WIHLBORG HOLDING ApS | Company | 10.0% | 10.0% | 2008 |
CENATH HOLDING ApS | Company | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kim William Schleppegrel Skaue | Management | 0 companies |