| Revenue | DKK 1,6M | -34% |
| EBITDA | DKK 2,9M | -60% |
| Net profit | DKK 2,1M | -65% |
| Total assets | DKK 51,6M | -17% |
| Equity | DKK 38,8M | -14% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.144 | 2.921 | 2.596 | 2.447 | 1.604 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.469 | 6.656 | 5.326 | 7.178 | 2.875 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.469 | 6.656 | 5.326 | 7.178 | 2.875 |
| Net financials | -754 | -781 | -823 | -1.121 | -734 |
| Profit before tax | 2.714 | 5.876 | 4.503 | 6.057 | 2.140 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.714 | 5.876 | 4.503 | 6.057 | 2.140 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 64.412 | 68.406 | 69.540 | 61.819 | 51.593 |
| Equity | 30.398 | 35.644 | 39.647 | 45.204 | 38.844 |
| Long-term debt | 29.580 | 27.836 | 14.828 | 14.133 | 10.788 |
| Short-term debt | 4.434 | 4.925 | 15.065 | 2.482 | 1.961 |
| Total debt | 34.014 | 32.762 | 29.893 | 16.615 | 12.749 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JE Management | Management | 2010 |
HW Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Enevold Torp | Management | 0 companies |
| Henrik Wulff Jørgensen | Management | 0 companies |