| Revenue | DKK 713K | -7% |
| EBITDA | DKK 12,5M | +1170% |
| Net profit | DKK 12,2M | +1540% |
| Total assets | DKK 25,3M | +88% |
| Equity | DKK 14,2M | +611% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 542 | 692 | 544 | 655 | 741 | 603 | 518 | 768 | 766 | 713 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 542 | 692 | 544 | 663 | 699 | 613 | 567 | 776 | 984 | 12.496 |
| Depreciation & amort. | 249 | 249 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 293 | 443 | 544 | 663 | 699 | 613 | 567 | 776 | 984 | 12.496 |
| Net financials | -687 | -689 | -653 | -692 | -511 | -564 | -568 | -331 | -238 | -270 |
| Profit before tax | -394 | -246 | -108 | -30 | 188 | 49 | -0 | 444 | 745 | 12.226 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -394 | -246 | -108 | -30 | 188 | 49 | -0 | 444 | 745 | 12.226 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.398 | 12.119 | 13.084 | 12.973 | 13.008 | 12.896 | 12.929 | 13.135 | 13.451 | 25.342 |
| Equity | -824 | -774 | 25 | 264 | 603 | 697 | 769 | 1.255 | 2.000 | 14.227 |
| Long-term debt | 7.949 | 9.068 | 8.739 | 8.439 | 8.073 | 7.736 | 7.395 | 11.240 | 10.818 | 10.429 |
| Short-term debt | 5.274 | 3.826 | 4.320 | 4.269 | 4.332 | 4.463 | 4.765 | 639 | 632 | 686 |
| Total debt | 13.222 | 12.893 | 13.060 | 12.708 | 12.405 | 12.199 | 12.161 | 11.880 | 11.450 | 11.115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Veiling Johansson | Unofficial title | 0 companies |