| Revenue | DKK -153K | -327% |
| EBITDA | DKK -153K | -327% |
| Net profit | DKK -372K | -93% |
| Total assets | DKK 4,1M | -4% |
| Equity | DKK -3,8M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 206 | 270 | 270 | — | 187 | 146 | -41 | -114 | -148 | -448 | -946 | 67 | -153 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 63 | 162 | 93 | 145 | 187 | -784 | -41 | -114 | -242 | -448 | -946 | 67 | -153 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 63 | 162 | 93 | 145 | 187 | -784 | -41 | -114 | -242 | -448 | -946 | 67 | -153 |
| Net financials | -112 | -106 | -95 | -91 | -90 | -291 | -368 | -382 | -217 | -252 | -168 | -314 | -323 |
| Profit before tax | -48 | 56 | -2 | 54 | 97 | -1.075 | -408 | -496 | -459 | -700 | -1.114 | -247 | -477 |
| Tax | -12 | 14 | -24 | 12 | 21 | -236 | -90 | -108 | 218 | -482 | -210 | -54 | -105 |
| Net profit | -37 | 42 | 22 | 42 | 76 | -839 | -319 | -388 | -677 | -218 | -904 | -193 | -372 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.229 | 4.000 | 3.976 | 4.054 | 4.414 | 8.421 | 8.448 | 8.636 | 8.449 | 5.575 | 4.204 | 4.298 | 4.127 |
| Equity | -59 | -17 | 5 | 46 | 122 | -717 | -1.035 | -1.423 | -2.100 | -2.317 | -3.222 | -3.414 | -3.786 |
| Long-term debt | 1.694 | 1.634 | 1.579 | 1.529 | 1.472 | 1.414 | 1.344 | 1.269 | 1.218 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.428 | 2.180 | 2.214 | 2.283 | 2.602 | 7.724 | 8.137 | 8.698 | 9.037 | 7.892 | 7.426 | 7.712 | 7.913 |
| Total debt | 4.122 | 3.815 | 3.792 | 3.812 | 4.073 | 9.137 | 9.481 | 9.967 | 10.255 | 7.892 | 7.426 | 7.712 | 7.913 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2008 | — | — |
HC Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HALMTORVET 29 A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hemmingsen | Management | 0 companies |
| Hans Christian Holm | Management | 0 companies |
| Dea Milo Jungersted | Board of Directors | 0 companies |
| Johnny Laursen | Board of Directors | 0 companies |
| Peter Sextus Rasmussen | Board of Directors | 0 companies |