| Revenue | DKK 0 | — |
| EBITDA | DKK -3K | -50% |
| Net profit | DKK -3K | -50% |
| Total assets | DKK 581K | +1319232% |
| Equity | DKK -261K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -6 | -14 | -8 | -8 | -10 | -7 | -6 | -2 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -6 | -14 | -8 | -8 | -10 | -7 | -6 | -2 | -2 | -2 | -2 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | -14 | -8 | -8 | -10 | -7 | -6 | -2 | -2 | -2 | -2 | -3 |
| Net financials | -528 | -453 | -766 | 2.628 | -8 | -10 | -8 | -9 | -10 | 0 | 0 | 0 | 0 |
| Profit before tax | -538 | -459 | -780 | 2.620 | -16 | -20 | -16 | -15 | -12 | -2 | -2 | -2 | -3 |
| Tax | -182 | 396 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -355 | -854 | -780 | 2.620 | -16 | -20 | -16 | -15 | -12 | -2 | -2 | -2 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.324 | 5.817 | 5.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 581 |
| Equity | -1.940 | -2.209 | -2.989 | -274 | -189 | -209 | -225 | -241 | -252 | -254 | -256 | -258 | -261 |
| Long-term debt | 8.176 | 8.004 | 8.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 256 | 839 |
| Short-term debt | 88 | 22 | 8 | 274 | 189 | 209 | 225 | 241 | 252 | 254 | 256 | 2 | 3 |
| Total debt | 8.264 | 8.026 | 8.122 | 274 | 189 | 209 | 225 | 241 | 252 | 254 | 256 | 258 | 842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ | Founder | 2008 | — | — |
MS Management | Management | 2008 | — | — |
PB Founder | Founder | 2008 | — | — |
TB Founder | Founder | 2008 | — | — |
MS Founder | Founder | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Johannes Holst Pedersen | Founder | 0 companies |
| Martin Skovholm | Management | 0 companies |
| Per Bjørndal | Founder | 0 companies |
| Torben Brandstrup | Founder | 0 companies |
| Michael Strandskov Svendsen | Founder | 0 companies |
| Peder Christian Engelbrecht Pedersen | Chairman | 0 companies |