| Revenue | DKK -16K | -38% |
| EBITDA | DKK -16K | +38% |
| Net profit | DKK 3M | +46% |
| Total assets | DKK 33,4M | +7% |
| Equity | DKK 32,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -16 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -25 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -16 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -25 | -16 |
| Depreciation & amort. | -0 | -0 | -43 | -58 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -59 | -64 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -25 | -16 |
| Net financials | 105 | 86 | 591 | 1.587 | 1.632 | 1.617 | 2.582 | 2.111 | 1.226 | 3.541 | 7.638 | 8.397 | 2.091 | 3.016 |
| Profit before tax | 100 | 81 | 532 | 1.523 | 1.626 | 1.611 | 2.576 | 2.104 | 1.220 | 3.535 | 7.631 | 8.390 | 2.066 | 3.001 |
| Tax | -10 | -9 | -7 | -17 | 80 | -0 | -0 | -0 | -0 | -0 | -0 | 39 | 41 | 36 |
| Net profit | 110 | 90 | 539 | 1.540 | 1.546 | 1.611 | 2.576 | 2.104 | 1.220 | 3.535 | 7.631 | 8.351 | 2.025 | 2.964 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.104 | 1.182 | 3.272 | 4.353 | 4.852 | 6.055 | 8.505 | 10.467 | 11.445 | 14.959 | 23.455 | 38.235 | 31.338 | 33.438 |
| Equity | 599 | 689 | 1.227 | 2.768 | 4.313 | 5.874 | 8.501 | 10.386 | 11.435 | 14.955 | 23.446 | 31.782 | 30.604 | 32.568 |
| Long-term debt | 0 | 0 | 327 | 258 | 177 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 505 | 494 | 1.718 | 1.328 | 362 | 93 | 4 | 81 | 10 | 4 | 9 | 6.453 | 735 | 870 |
| Total debt | 505 | 494 | 2.045 | 1.585 | 538 | 181 | 4 | 81 | 10 | 4 | 9 | 6.453 | 735 | 870 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|