| Revenue | DKK 5,2M | +13% |
| EBITDA | DKK 1,5M | +9% |
| Net profit | DKK 972K | +11% |
| Total assets | DKK 7,4M | +5% |
| Equity | DKK 1,1M | +9% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 286 | 933 | 1.717 | 2.213 | 4.017 | 6.376 | 6.056 | 5.667 | 5.300 | 7.050 | 4.040 | 3.861 | 4.582 | 5.170 |
| Staff expenses | -0 | -0 | -697 | -1.387 | -1.634 | -3.405 | -2.470 | -3.187 | -3.182 | -4.386 | -3.203 | -3.122 | -3.221 | -3.689 |
| EBITDA | 286 | 933 | 1.021 | 826 | 2.384 | 2.971 | 3.586 | 2.480 | 2.117 | 2.664 | 837 | 738 | 1.361 | 1.481 |
| Depreciation & amort. | -12 | -12 | -28 | -35 | -143 | -204 | -245 | -315 | -233 | -236 | -204 | -147 | -112 | -180 |
| EBIT | 274 | 921 | 992 | 792 | 2.240 | 2.768 | 3.341 | 2.165 | 1.884 | 2.428 | 633 | 592 | 1.249 | 1.301 |
| Net financials | -9 | -2 | -6 | -8 | 1 | 20 | 20 | 16 | -22 | -29 | -104 | -120 | -122 | -54 |
| Profit before tax | 265 | 919 | 987 | 784 | 2.241 | 2.787 | 3.361 | 2.181 | 1.862 | 2.399 | 529 | 471 | 1.127 | 1.247 |
| Tax | 67 | 230 | 242 | 184 | 494 | 614 | 741 | 483 | 414 | 528 | 120 | 105 | 249 | 275 |
| Net profit | 198 | 689 | 745 | 599 | 1.747 | 2.173 | 2.620 | 1.698 | 1.448 | 1.871 | 409 | 367 | 878 | 972 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 629 | 1.197 | 1.560 | 2.227 | 2.959 | 4.528 | 4.527 | 5.363 | 5.117 | 7.089 | 6.637 | 7.263 | 7.015 | 7.363 |
| Equity | 367 | 957 | 1.101 | 1.001 | 2.197 | 2.670 | 3.190 | 2.288 | 2.236 | 2.707 | 1.316 | 492 | 1.003 | 1.097 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 259 | 238 | 455 | 1.222 | 728 | 1.796 | 1.263 | 3.028 | 2.839 | 4.359 | 5.315 | 6.772 | 6.012 | 6.233 |
| Total debt | 259 | 238 | 455 | 1.222 | 728 | 1.796 | 1.263 | 3.028 | 2.839 | 4.359 | 5.315 | 6.772 | 6.012 | 6.233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T.U. HOLDING ApS | Company | 66.7% | 66.7% | 2024 |
B.U. Holding ApS | Company | 20.0% | 20.0% | 2018 |
HB 2023 Holding ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Kruse Ulriksen | Management | 0 companies |