| Revenue | DKK 584,7M | +26% |
| EBITDA | DKK -818,1M | -52% |
| Net profit | DKK -938,6M | -25% |
| Total assets | DKK 9,1B | +5% |
| Equity | DKK 6,1B | -2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46.674 | 29.626 | 32.807 | 36.346 | 38.096 | 54.048 | 486.374 | 618.052 | 462.815 | 584.671 |
| Staff expenses | -6.648 | -4.738 | -746 | -582 | -634 | -269 | -0 | -0 | -0 | -0 |
| EBITDA | 238 | 669 | 155 | -371 | -4 | 9.833 | 83.989 | 60.363 | -536.812 | -818.128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -14.196 | -34.275 | -38.115 | -55.703 |
| EBIT | 238 | 669 | 155 | -371 | -4 | 9.833 | 69.793 | 26.088 | -574.927 | -873.831 |
| Net financials | 110.510 | 11.115 | -4.515 | 16.813 | -56.937 | 13.613 | -695.103 | 15.783 | -266.821 | -224.141 |
| Profit before tax | 110.748 | 11.784 | -4.360 | 16.442 | -56.941 | 23.446 | -625.310 | 41.871 | -841.748 | -1.097.972 |
| Tax | -1.826 | -597 | 580 | -326 | 136 | -4.287 | 39.066 | 19.394 | -88.828 | -159.330 |
| Net profit | 112.574 | 12.381 | -4.940 | 16.768 | -58.715 | 27.733 | -664.376 | 22.477 | -752.920 | -938.642 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 780.467 | 1.108.837 | 1.208.495 | 1.199.834 | 1.274.103 | 1.455.046 | 2.308.260 | 8.271.146 | 8.610.872 | 9.063.240 |
| Equity | 355.161 | 700.542 | 695.602 | 712.370 | 753.655 | 976.883 | 1.005.691 | 6.568.408 | 6.200.521 | 6.105.472 |
| Long-term debt | 100.000 | 100.000 | 100.000 | 100.000 | 0 | 0 | 0 | 0 | 0 | 330 |
| Short-term debt | 304.465 | 307.290 | 412.097 | 386.728 | 519.712 | 478.082 | 1.302.569 | 1.701.738 | 2.403.540 | 2.947.379 |
| Total debt | 404.465 | 407.290 | 512.097 | 486.728 | 519.712 | 478.082 | 1.302.569 | 1.702.738 | 2.410.351 | 2.957.768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2024 | — | — |
AP Management | Management | 2020 | — | — |
RE Management | Management | 2009 | — | — |
KR Management | Management | 2016 | — | — |
HB Management | Management | 2014 | — | — |
RH Management | Management | 2023 | — | — |
KP Management | Management | 2020 | — | — |
HR Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.P. MØLLER - MÆRSK A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Aymeric Pierre Marie Chandavoine | Management | 0 companies |
| Rolf Eric Habben Jansen | Management | 0 companies |
| Klaus Rud Sejling | Management | 0 companies |
| Hanne Birgitte Breinbjerg Sørensen | Management | 0 companies |
| Rotem Hershko | Management | 0 companies |
| Kim Pedersen | Management | 0 companies |
| Henrik Ramskov | Management | 0 companies |
| Kasper Mahon Andreasen | Board of Directors | 0 companies |
| Christian Kledal | Board of Directors | 0 companies |
| Kim Fejfer | Chairman | 0 companies |
| Peter Kjær Jensen | Board of Directors | 0 companies |
| Pierre Yves Emmanuel Danet | Board of Directors | 0 companies |
| Rolf Eric Habben Jansen | Board of Directors | 0 companies |
| Henriette Hallberg Thygesen | Board of Directors | 0 companies |
| Tommy Bro Mølgaard | Board of Directors | 0 companies |
| Jakob Wegge-Larsen | Board of Directors | 0 companies |
| Morten Henrik Engelstoft | Chairman | 0 companies |
| Vincent Clerc | Chairman | 0 companies |
| Jacob Ramsgaard Nielsen | Board of Directors | 0 companies |
| Anne Pindborg | Board of Directors | 0 companies |
| Martin Albert Clausen | Board of Directors | 0 companies |
| Peter Cabello Holmberg | Board of Directors | 0 companies |
| Thomas Scholz Juggernauth Steffensen | Board of Directors | 0 companies |
| Eivind Drachmann Kolding | Chairman | 0 companies |
| Nicholas Kyrzakos | Board of Directors | 0 companies |
| Søren Thorup Sørensen | Board of Directors | 0 companies |
| Søren Skou | Chairman | 0 companies |
| Casper Munch | Board of Directors | 0 companies |
| Jesper Ridder Olsen | Board of Directors | 0 companies |
| Pernille Fabricius | Board of Directors | 0 companies |
| Steffen Therkel Steensbæk | Board of Directors | 0 companies |