| Revenue | DKK 88K | +29% |
| EBITDA | DKK 80K | +34% |
| Net profit | DKK 62K | +40% |
| Total assets | DKK 380K | -12% |
| Equity | DKK -29K | +68% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 76 | 166 | 331 | 37 | 111 | 103 | -20 | 113 | -30 | 88 | 33 | 68 | 88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 76 | 166 | 331 | 37 | 111 | 103 | -77 | 105 | -38 | 80 | 25 | 60 | 80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 76 | 166 | 331 | 37 | 111 | 103 | -77 | 105 | -38 | 80 | 25 | 60 | 80 |
| Net financials | -65 | -39 | -19 | -28 | -13 | -11 | -6 | -4 | -5 | -5 | -5 | -4 | -2 | -0 |
| Profit before tax | -71 | 37 | 147 | 303 | 24 | 100 | 97 | -81 | 101 | -43 | 75 | 21 | 58 | 79 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -46 | -5 | 19 | -3 | 17 | 5 | 13 | 17 |
| Net profit | -71 | 37 | 147 | 303 | 24 | 100 | 144 | -76 | 82 | -40 | 58 | 16 | 44 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 | 170 | 113 | 83 | 95 | 84 | 144 | 71 | 195 | 192 | 374 | 76 | 432 | 380 |
| Equity | -932 | -896 | -748 | -445 | -421 | -321 | -177 | -253 | -171 | -211 | -153 | -136 | -92 | -29 |
| Long-term debt | 747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 221 | 1.066 | 861 | 528 | 516 | 405 | 321 | 324 | 366 | 402 | 526 | 212 | 524 | 410 |
| Total debt | 221 | 1.066 | 861 | 528 | 516 | 405 | 321 | 324 | 366 | 402 | 526 | 212 | 524 | 410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Management | Management | 2008 | — | — |
JØ Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FÆLLES HOLDING AF JULI 08 ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Vestergaard | Management | 0 companies |
| Jakob Øjvind Nielsen | Management | 0 companies |