| Revenue | DKK -44K | -167% |
| EBITDA | DKK -44K | -167% |
| Net profit | DKK -104K | -143% |
| Total assets | DKK 2,5M | -27% |
| Equity | DKK 911K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -9 | -56 | -181 | 39 | 96 | 66 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -56 | -181 | 39 | 96 | 66 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | 47 | 49 | -49 | -0 |
| EBIT | -9 | -56 | -181 | -8 | 47 | 17 | -44 |
| Net financials | 0 | -125 | -98 | -61 | -59 | -60 | -60 |
| Profit before tax | -9 | -181 | -279 | -69 | -12 | -43 | -104 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9 | -181 | -279 | -69 | -12 | -43 | -104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.563 | 3.204 | 3.233 | 3.352 | 3.391 | 3.379 | 2.475 |
| Equity | 39 | -142 | -421 | -490 | 1.058 | 1.015 | 911 |
| Long-term debt | 0 | 0 | 38 | 38 | 38 | 0 | 0 |
| Short-term debt | 1.524 | 3.346 | 3.616 | 3.804 | 2.295 | 2.364 | 1.564 |
| Total debt | 1.524 | 3.346 | 3.653 | 3.842 | 2.333 | 2.364 | 1.564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2015 | — | — |
JM Unofficial title | Unofficial title | 2018 | — | — |
MW Management | Management | 2008 | — | — |
NT Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JJH ApS | Company | 50.0% | 50.0% | 2012 |
KISTEFLA HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Steffen Larsen | Management | 0 companies |
| Jakob Mark Thorsen | Unofficial title | 0 companies |
| Mikael Wiese Mentzler | Management | 0 companies |
| Nicolai Terpager Mentzler | Management | 0 companies |
| Thomas Jung Bukh Svenningsen | Chairman | 0 companies |
| Lars Jacobsen | Board of Directors | 0 companies |