| Revenue | DKK 140K | +15% |
| EBITDA | DKK 140K | +15% |
| Net profit | DKK 67K | +16% |
| Total assets | DKK 4,2M | +2% |
| Equity | DKK 2,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -83 | — | 186 | — | 202 | 146 | 28 | 69 | 18 | 101 | 154 | 122 | 140 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | 0 | 186 | 0 | 202 | 146 | 28 | 69 | 18 | 101 | 154 | 122 | 140 |
| Depreciation & amort. | -57 | -0 | -54 | -0 | -54 | -54 | -54 | -54 | -55 | -65 | -65 | -65 | -75 |
| EBIT | -26 | 0 | 132 | 0 | 148 | 92 | -26 | 15 | -37 | 36 | 89 | 57 | 66 |
| Net financials | 320 | 0 | 56 | 0 | 584 | 1.676 | -13 | -43 | -1 | -1 | -1 | 0 | 1 |
| Profit before tax | 491 | 0 | 138 | 0 | 731 | -1.509 | -39 | -27 | -38 | 35 | 88 | 58 | 67 |
| Tax | -8 | -0 | 27 | -0 | 43 | 29 | 2 | -5 | -8 | 8 | -27 | -0 | -0 |
| Net profit | 499 | 0 | 111 | 0 | 688 | -1.538 | -41 | -23 | -30 | 27 | 115 | 58 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.284 | 0 | 0 | 0 | 8.613 | 6.703 | 5.886 | 3.996 | 3.968 | 4.015 | 4.099 | 4.148 | 4.219 |
| Equity | 2.483 | 0 | 0 | 0 | 4.004 | 2.466 | 2.425 | 2.402 | 2.372 | 2.399 | 2.514 | 2.572 | 2.638 |
| Long-term debt | -2.843 | 0 | 0 | 0 | 2.194 | 2.036 | 1.870 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.776 | 0 | 0 | 0 | 2.303 | 2.104 | 1.503 | 1.515 | 1.526 | 1.557 | 1.534 | 1.526 | 1.530 |
| Total debt | -5.619 | 0 | 0 | 0 | 4.497 | 4.139 | 3.373 | 1.515 | 1.526 | 1.557 | 1.534 | 1.526 | 1.530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HI | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henri Ignatius Maria Leferink | Founder | 0 companies |