| Revenue | DKK 172K | +11% |
| EBITDA | DKK 172K | +11% |
| Net profit | DKK 99K | +41% |
| Total assets | DKK 2,2M | +3% |
| Equity | DKK 966K | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 69 | 4 | 124 | 88 | 79 | 106 | 120 | 217 | 156 | 172 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | 115 | 209 | 113 | 69 | 4 | 124 | 88 | 79 | 106 | 120 | 217 | 156 | 172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 26 | -24 | -24 | -25 | -25 | -25 | -25 | -25 | -25 | -25 |
| EBIT | 17 | 115 | 209 | 113 | 43 | -19 | 101 | 63 | 55 | 81 | 96 | 192 | 131 | 148 |
| Net financials | 19 | 114 | 213 | 212 | -36 | -101 | 17 | 9 | 18 | 65 | -23 | 80 | 27 | 65 |
| Profit before tax | 10 | 110 | 209 | 207 | 2 | -62 | 61 | 41 | 30 | 88 | -5 | 128 | 70 | 100 |
| Tax | -3 | -2 | -1 | 21 | 5 | 4 | 6 | 1 | 3 | 12 | -0 | -0 | -0 | 2 |
| Net profit | 14 | 112 | 210 | 186 | -3 | -66 | 55 | 39 | 27 | 76 | -5 | 128 | 70 | 99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 310 | 381 | 547 | 685 | 2.185 | 2.084 | 2.116 | 1.950 | 1.925 | 2.005 | 1.988 | 2.121 | 2.161 | 2.226 |
| Equity | 183 | 247 | 408 | 544 | 541 | 475 | 530 | 570 | 597 | 674 | 669 | 797 | 867 | 966 |
| Long-term debt | 0 | 0 | 0 | 14 | 1.228 | 1.228 | 1.181 | 1.137 | 1.149 | 1.149 | 1.149 | 1.151 | 1.158 | 1.143 |
| Short-term debt | 127 | 134 | 139 | 127 | 416 | 380 | 404 | 243 | 179 | 183 | 171 | 173 | 136 | 115 |
| Total debt | 127 | 134 | 139 | 141 | 1.644 | 1.609 | 1.585 | 1.380 | 1.328 | 1.332 | 1.319 | 1.323 | 1.294 | 1.258 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|