Skip to content
Riskpilot
← Back to search
Sign in
Get full access
TØMRERMESTER FRANK HANSEN ApS
APS
Dissolved
Advertising protection
CVR 31477204
Smedebakken 8, 8600
Silkeborg
Joinery installation
·
NACE 4332
Est. 2008 · 18 years old
7 employees
Monitor
Share
Denmark
/
Companies
/
Joinery installation
/
TØMRERMESTER FRANK HANSEN ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
1M
2M
3M
5M
1M
2012
1M
2013
1M
2014
1M
2015
4M
2016
EBITDA
DKK millions
3M
2M
1M
1M
0M
0M
2012
1M
+100%
2013
0M
-100%
2014
0M
0%
2015
2M
+200%
2016
Income statement
DKK thousands
Item
2012
2013
2014
2015
2016
Gross profit
871
1.285
1.003
1.310
4.467
Staff expenses
-1.056
-962
-866
-1.137
-1.976
EBITDA
-185
517
137
174
2.491
Depreciation & amort.
56
-97
-11
-21
-22
EBIT
-240
420
126
152
2.469
Net financials
-26
-31
-9
-9
-25
Profit before tax
-267
390
116
143
2.444
Tax
-65
99
29
35
544
Net profit
-201
291
87
109
1.900
Balance sheet
DKK thousands
Item
2012
2013
2014
2015
2016
Total assets
521
724
715
767
7.802
Equity
-130
161
247
256
2.156
Long-term debt
0
0
27
68
460
Short-term debt
651
543
417
426
5.085
Total debt
651
543
444
494
5.545
Financial ratios
5-year trend
EBITDA margin (of gross profit)
55.8%
This company
2012
2016
Equity ratio
27.6%
This company
38.2%
Market median
-28% vs market
2012
2016
Return on equity
88.1%
This company
18.4%
Market median
+379% vs market
2012
2016
Net profit margin (of gross profit)
42.5%
This company
2012
2016
Asset turnover (of gross profit)
0.57×
This company
2012
2016
Debt / equity
2.62×
This company
0.62×
Market median
-323% vs market
2012
2016
Annual reports & filings
Annual report 2016
Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
View
PDF
More on TØMRERMESTER FRANK HANSEN ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network