| Revenue | DKK 46,4M | +55% |
| EBITDA | DKK 17,1M | +171% |
| Net profit | DKK 18,8M | +143% |
| Total assets | DKK 329,2M | +5% |
| Equity | DKK 298,1M | +4% |
| Employees | 25 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118 | 122.492 | 122.270 | 104.696 | 24.321 | 17.915 | 27.267 | 22.514 | 33.165 | 39.162 | 181.254 | 29.862 | 46.408 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14.124 | -15.411 | -15.943 | -16.365 | -16.201 | -16.836 |
| EBITDA | 7 | 7.946 | 7.752 | 303 | 7.586 | 3.814 | 10.108 | 3.814 | 10.108 | 6.281 | 15.550 | 6.313 | 17.115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 7.946 | 7.752 | 303 | 7.586 | 3.814 | 10.108 | 3.814 | 10.108 | 6.281 | 15.550 | 6.313 | 17.115 |
| Net financials | 0 | 205 | 127 | 198 | 136 | 49 | 106 | 128 | 199 | 250 | 293 | 1.420 | 1.643 |
| Profit before tax | 7 | 8.151 | 7.879 | 501 | 7.722 | 3.863 | 10.214 | 6.409 | 15.749 | 16.055 | 16.770 | 7.733 | 18.758 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 7 | 8.151 | 7.879 | 501 | 7.722 | 3.863 | 10.214 | 6.409 | 15.749 | 16.055 | 16.770 | 7.733 | 18.758 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 298 | 302.662 | 303.333 | 295.880 | 308.795 | 301.201 | 310.659 | 306.814 | 321.277 | 323.514 | 324.802 | 314.705 | 329.207 |
| Equity | 286 | 287.526 | 287.254 | 279.876 | 287.097 | 283.238 | 289.589 | 285.784 | 295.124 | 295.430 | 296.145 | 287.108 | 298.133 |
| Long-term debt | 0 | 184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 10.115 | 11.160 | 11.002 | 16.612 | 12.791 | 15.811 | 15.683 | 20.716 | 22.556 | 23.037 | 21.884 | 24.727 |
| Total debt | 9 | 10.299 | 11.160 | 11.002 | 16.612 | 17.963 | 21.070 | 15.683 | 20.716 | 22.556 | 23.037 | 21.884 | 24.727 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK LANDBRUGS GROVVARESELSKAB A.M.B.A. | Company | 50.0% | 50.0% | 2008 |
OMYA A/S | Company | 33.3% | 33.3% | 2008 |
| Individual | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Søndergaard | Management | 0 companies |
| Bent Nissen | Chairman | 0 companies |
| Antti Salminen | Board of Directors | 0 companies |
| Niels Peter Olesen | Board of Directors | 0 companies |
| Per Erik Mikael Svensson | Board of Directors | 0 companies |
| Daniel Johannes Reuss | Board of Directors | 0 companies |
| Johnny Heggemsli | Board of Directors | 0 companies |
| Jens Laurits Myhren | Board of Directors | 0 companies |
| Troels Møller Olesen | Chairman | 0 companies |
| Christoffer Hage | Chairman | 0 companies |
| Jørn Munk Andersen | Board of Directors | 0 companies |
| Flemming Møgelmose | Chairman | 0 companies |
| Per-Gunnar Leversen | Board of Directors | 0 companies |
| Vagn Balle Hundebøll | Board of Directors | 0 companies |
| Asbjørn Børsting | Board of Directors | 0 companies |
| Rowena Joanne Mullins | Board of Directors | 0 companies |
| Lars Jørgen Johansen | Board of Directors | 0 companies |
| Steffen Halmø | Board of Directors | 0 companies |