| Revenue | DKK 1,3M | -49% |
| EBITDA | DKK 1,3M | -68% |
| Net profit | DKK 747K | -74% |
| Total assets | DKK 37,4M | +0% |
| Equity | DKK 24,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.132 | — | — | — | 2.463 | 2.473 | 2.507 | 2.533 | 2.563 | 2.594 | 2.484 | 2.771 | 2.605 | 1.332 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.008 | -2.373 | -2.617 | 0 | 2.463 | 2.633 | 2.429 | 2.143 | 5.933 | 2.594 | 2.484 | 7.220 | 4.106 | 1.332 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.008 | -2.373 | -2.617 | 0 | 2.463 | 2.633 | 2.429 | 2.143 | 5.933 | 2.594 | 2.484 | 7.220 | 4.106 | 1.332 |
| Net financials | -3.182 | -1.692 | -1.427 | 0 | -1.544 | -759 | -619 | -760 | 2.819 | 74 | 644 | 4.636 | 1.052 | -374 |
| Profit before tax | -1.175 | -1.979 | -1.190 | 0 | 919 | 2.402 | 2.320 | 1.773 | 5.765 | 2.669 | 3.129 | 7.406 | 3.657 | 958 |
| Tax | -294 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.270 | 587 | 691 | 1.633 | 805 | 211 |
| Net profit | -880 | -1.503 | -909 | 0 | 727 | 1.873 | 1.809 | 1.383 | 4.496 | 2.081 | 2.438 | 5.773 | 2.852 | 747 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.283 | 27.302 | 27.544 | 0 | 27.267 | 27.061 | 27.657 | 27.995 | 31.385 | 31.252 | 30.765 | 35.764 | 37.460 | 37.431 |
| Equity | 1.304 | 2.807 | 3.716 | 0 | 5.626 | 7.500 | 9.309 | 10.092 | 13.948 | 14.829 | 16.067 | 21.840 | 24.093 | 24.840 |
| Long-term debt | 20.590 | -18.038 | -17.519 | 0 | 16.378 | 14.584 | 13.187 | 13.558 | 12.177 | 10.608 | 8.439 | 6.883 | 6.064 | 5.097 |
| Short-term debt | 4.977 | -5.570 | -5.141 | 0 | 3.702 | 2.889 | 2.736 | 1.706 | 1.664 | 2.005 | 2.234 | 1.823 | 1.541 | 1.520 |
| Total debt | 25.567 | -23.607 | -22.660 | 0 | 20.080 | 17.472 | 15.923 | 15.263 | 13.842 | 12.613 | 10.673 | 8.706 | 7.605 | 6.618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHN STEINMANN HOLDING ApS | Company | 15.0% | 15.0% | 2008 |
DAVID SØNDERGAARD HOLDING ApS | Company | 15.0% | 15.0% | 2008 |
SPHJP HOLDING ApS | Company | 15.0% | 15.0% | 2008 |
ANDERS KRISTENSEN HOLDING ApS | Company | 15.0% | 15.0% | 2008 |
J.-C. SANDER OLSEN HOLDING ApS | Company | 15.0% | 15.0% | 2008 |
RASMUS THYGESEN HOLDING ApS | Company | 15.0% | 15.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Christian Sander Olsen | Management | 0 companies |