| Revenue | DKK -8K | -67% |
| EBITDA | DKK -8K | +67% |
| Net profit | DKK -187K | -135% |
| Total assets | DKK 1,9M | -12% |
| Equity | DKK 1,9M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -85 | -26 | -15 | 35 | -16 | -8 | 48 | -18 | -41 | -42 | -35 | -23 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -435 | -0 | -0 | -0 |
| EBITDA | -14 | 1.220 | 188 | -15 | 35 | -16 | -8 | 48 | -18 | -41 | -477 | -35 | -23 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 1.220 | 188 | -15 | 35 | -16 | -8 | 48 | -18 | -41 | -477 | -35 | -23 | -8 |
| Net financials | 34 | -1.795 | 630 | 1.051 | -561 | 754 | 1.999 | -1.682 | 1.199 | 389 | 54 | -33 | 551 | -179 |
| Profit before tax | 21 | -576 | 818 | 1.036 | -526 | 738 | 1.991 | -1.634 | 1.181 | 348 | -423 | -68 | 528 | -187 |
| Tax | 1 | -0 | 107 | 240 | -116 | 162 | 438 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 20 | -576 | 711 | 796 | -411 | 576 | 1.553 | -1.634 | 1.181 | 348 | -423 | -68 | 528 | -187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.122 | 2.722 | 2.854 | 3.287 | 2.093 | 2.683 | 4.661 | 2.274 | 3.718 | 2.040 | 1.671 | 1.617 | 2.159 | 1.895 |
| Equity | -1.547 | 971 | -261 | 535 | 125 | 701 | 2.253 | 619 | 1.800 | 2.035 | 1.613 | 1.545 | 2.073 | 1.886 |
| Long-term debt | 0 | 0 | 0 | 108 | 0 | 42 | 433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.669 | -3.693 | 3.115 | 2.644 | 1.968 | 1.941 | 1.974 | 1.655 | 1.918 | 4 | 59 | 72 | 86 | 9 |
| Total debt | 4.669 | -3.693 | 3.115 | 2.752 | 1.968 | 1.983 | 2.407 | 1.655 | 1.918 | 4 | 59 | 72 | 86 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|