| Revenue | DKK 5,9M | -6% |
| EBITDA | DKK 889K | +26% |
| Net profit | DKK 644K | +29% |
| Total assets | DKK 2,9M | +56% |
| Equity | DKK 802K | +407% |
| Employees | 25 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.279 | 5.375 | 6.124 | 5.578 | 6.056 | 4.724 | 5.998 | 6.090 | 6.334 | 5.417 | 7.236 | 6.197 | 5.851 |
| Staff expenses | -5.002 | -4.806 | -5.230 | -5.292 | -5.421 | -5.290 | -5.649 | -5.884 | -5.097 | -5.243 | -8.100 | -5.493 | -4.962 |
| EBITDA | 277 | 569 | 893 | 287 | 636 | -566 | 348 | 205 | 1.237 | 174 | -864 | 704 | 889 |
| Depreciation & amort. | -236 | -301 | -296 | -283 | -275 | -139 | -152 | -135 | -112 | -81 | -69 | -45 | -40 |
| EBIT | 41 | 268 | 598 | 4 | 360 | -705 | 197 | 70 | 1.125 | 92 | -933 | 659 | 849 |
| Net financials | -9 | -3 | 4 | 1 | 9 | -3 | 1 | -2 | -13 | -24 | -16 | -17 | -21 |
| Profit before tax | 33 | 266 | 602 | 5 | 369 | -401 | 198 | 68 | 1.112 | 68 | -949 | 642 | 828 |
| Tax | 9 | 66 | 151 | 4 | 83 | 153 | 45 | 16 | 246 | 18 | -208 | 143 | 185 |
| Net profit | 23 | 200 | 451 | 1 | 286 | -555 | 153 | 52 | 866 | 50 | -741 | 499 | 644 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.575 | 3.312 | 3.459 | 3.616 | 3.060 | 2.402 | 2.969 | 2.953 | 4.779 | 3.754 | 1.202 | 1.881 | 2.927 |
| Equity | 1.141 | 1.341 | 1.791 | 1.792 | 2.078 | 1.524 | 1.676 | 1.728 | 2.595 | 2.645 | -341 | 158 | 802 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.434 | 1.972 | 1.667 | 1.824 | 982 | 871 | 1.291 | 1.225 | 2.184 | 1.108 | 1.543 | 1.723 | 2.125 |
| Total debt | 1.434 | 1.972 | 1.667 | 1.824 | 982 | 871 | 1.291 | 1.225 | 2.184 | 1.108 | 1.543 | 1.723 | 2.125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2022 | — | — |
AB Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ISCAZAR KIROPRAKTIK HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
LINDAHL HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Lindahl | Management | 0 companies |
| Anne Birgitte Lindahl | Management | 0 companies |
| Launy Sørensen Lindahl | Chairman | 0 companies |
| Carsten Schou Sørensen | Board of Directors | 0 companies |