| Revenue | DKK 247K | -6% |
| EBITDA | DKK 247K | -6% |
| Net profit | DKK 178K | -6% |
| Total assets | DKK 2,4M | -2% |
| Equity | DKK 2,3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 260 | 236 | 242 | 254 | 226 | 236 | 225 | 247 | 229 | 257 | 248 | 267 | 264 | 247 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 232 | 236 | 242 | 254 | 226 | 236 | 225 | 247 | 229 | 257 | 248 | 267 | 264 | 247 |
| Depreciation & amort. | -21 | -21 | -21 | -21 | -21 | -21 | -21 | -21 | -21 | -21 | -21 | -21 | -21 | -21 |
| EBIT | 210 | 215 | 221 | 232 | 205 | 215 | 204 | 226 | 208 | 236 | 227 | 246 | 243 | 226 |
| Net financials | -76 | -65 | -42 | -32 | -41 | -12 | -10 | -8 | -7 | -5 | -3 | -0 | 0 | 1 |
| Profit before tax | 134 | 149 | 178 | 200 | 165 | 202 | 194 | 218 | 201 | 231 | 224 | 245 | 243 | 228 |
| Tax | 34 | 37 | 44 | 47 | 36 | 45 | 43 | 48 | 44 | 51 | 49 | 54 | 53 | 50 |
| Net profit | 101 | 113 | 135 | 153 | 128 | 158 | 151 | 170 | 157 | 180 | 174 | 191 | 190 | 178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.058 | 2.992 | 2.924 | 2.477 | 2.359 | 2.347 | 2.303 | 2.280 | 2.276 | 2.242 | 2.219 | 2.265 | 2.452 | 2.412 |
| Equity | 466 | 578 | 713 | 866 | 995 | 1.153 | 1.304 | 1.474 | 1.631 | 1.810 | 1.985 | 2.176 | 2.366 | 2.278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.586 | 2.409 | 2.206 | 1.606 | 1.359 | 1.190 | 995 | 801 | 640 | 427 | 230 | 83 | 82 | 129 |
| Total debt | 2.586 | 2.409 | 2.206 | 1.606 | 1.359 | 1.190 | 995 | 801 | 640 | 427 | 230 | 83 | 82 | 129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Management | Management | 2011 | — | — |
HL Management | Management | 2008 | — | — |
MS Management | Management | 2011 | — | — |
PK Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARSEN UDLEJNING A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Weise Skovbjerg Larsen | Management | 0 companies |
| Holger Larsen | Management | 0 companies |
| Meta Skovbjerg Larsen | Management | 0 companies |
| Preben Kristensen | Management | 0 companies |