| Revenue | DKK -8K | +12% |
| EBITDA | DKK -8K | -12% |
| Net profit | DKK 92K | +112% |
| Total assets | DKK 576K | +18% |
| Equity | DKK 569K | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | — | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -5 | -167 | -18 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -5 | -167 | -18 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -8 |
| Net financials | 509 | 72 | 248 | -22 | -9 | 57 | 74 | 152 | -1.085 | 706 | 557 | -779 | 100 |
| Profit before tax | 504 | 65 | 243 | -189 | -27 | 51 | 68 | 145 | -1.091 | 700 | 550 | -786 | 92 |
| Tax | -0 | -0 | 4 | -34 | 5 | 1 | -0 | 6 | -41 | -0 | 4 | 5 | -0 |
| Net profit | 504 | 65 | 239 | -155 | -32 | 50 | 68 | 140 | -1.050 | 700 | 545 | -791 | 92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 737 | 802 | 1.037 | 858 | 827 | 878 | 941 | 1.080 | 30 | 729 | 1.279 | 489 | 576 |
| Equity | 698 | 763 | 1.003 | 848 | 816 | 866 | 934 | 1.073 | 23 | 723 | 1.269 | 478 | 569 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 39 | 35 | 10 | 12 | 12 | 7 | 6 | 6 | 6 | 11 | 11 | 6 |
| Total debt | 39 | 39 | 35 | 10 | 12 | 12 | 7 | 6 | 6 | 6 | 11 | 11 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Moll | Founder | 0 companies |