| Revenue | DKK 13M | +11% |
| EBITDA | DKK 2,1M | -15% |
| Net profit | DKK 1,2M | -27% |
| Total assets | DKK 10M | +0% |
| Equity | DKK 3,6M | -6% |
| Employees | 31 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 6.496 | 6.718 | 7.897 | 6.869 | 6.795 | 9.341 | 10.252 | 11.665 | 13.555 | 11.786 | 13.047 |
| Staff expenses | -1.005 | -1.546 | -2.142 | -2.796 | -5.424 | -6.156 | -5.172 | -5.222 | -8.637 | -7.383 | -10.699 | -10.821 | -9.344 | -10.973 |
| EBITDA | 734 | 1.058 | 1.618 | 1.448 | 1.293 | 1.740 | 1.697 | 1.573 | 704 | 2.869 | 967 | 2.734 | 2.442 | 2.073 |
| Depreciation & amort. | -145 | -194 | -226 | -369 | -281 | -314 | -455 | -301 | -245 | -320 | -677 | -449 | -381 | -572 |
| EBIT | 588 | 864 | 1.392 | 1.079 | 1.012 | 1.426 | 1.241 | 1.272 | 458 | 2.548 | 290 | 2.285 | 2.061 | 1.502 |
| Net financials | 7 | -1 | 5 | 34 | 38 | 40 | 71 | 216 | 173 | 121 | 67 | 21 | 19 | 59 |
| Profit before tax | 595 | 863 | 1.396 | 1.112 | 1.051 | 1.466 | 1.312 | 1.488 | 632 | 2.669 | 357 | 2.306 | 2.080 | 1.560 |
| Tax | 180 | 228 | 355 | 302 | 250 | 363 | 287 | 517 | 200 | 563 | 91 | 547 | 489 | 395 |
| Net profit | 416 | 634 | 1.042 | 810 | 801 | 1.104 | 1.026 | 971 | 432 | 2.106 | 266 | 1.759 | 1.592 | 1.165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.186 | 2.855 | 4.238 | 4.460 | 5.384 | 6.922 | 6.739 | 7.338 | 11.924 | 12.823 | 11.512 | 11.410 | 10.065 | 10.031 |
| Equity | 1.017 | 1.651 | 2.693 | 2.503 | 3.304 | 4.407 | 4.333 | 4.304 | 4.236 | 4.212 | 2.478 | 4.237 | 3.828 | 3.593 |
| Long-term debt | 0 | 0 | 0 | 0 | 270 | 364 | 346 | 500 | 315 | 514 | 2.064 | 1.535 | 478 | 440 |
| Short-term debt | 1.148 | 1.179 | 1.521 | 1.470 | 2.079 | 2.150 | 2.060 | 2.534 | 7.373 | 8.048 | 6.939 | 5.605 | 5.714 | 5.997 |
| Total debt | 1.148 | 1.179 | 1.521 | 1.935 | 2.079 | 2.514 | 2.406 | 3.034 | 7.688 | 8.563 | 9.004 | 7.140 | 6.192 | 6.437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIMO GROUP ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Nymann Reiland | Chief Executive Officer | 0 companies |