| Revenue | DKK 202K | -1279% |
| EBITDA | DKK 188K | +1254% |
| Net profit | DKK 183K | +889% |
| Total assets | DKK 214K | +632% |
| Equity | DKK 196K | +1420% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98 | 164 | 58 | 317 | 312 | 543 | 211 | -17 | 202 |
| Staff expenses | -1 | -2 | -92 | -64 | -70 | -466 | -219 | -1 | -15 |
| EBITDA | 97 | 162 | -35 | 253 | 242 | 77 | -7 | -16 | 188 |
| Depreciation & amort. | -4 | -2 | -0 | -0 | -0 | -0 | -15 | -3 | -0 |
| EBIT | 93 | 160 | -35 | 253 | 242 | 77 | -22 | -20 | 188 |
| Net financials | -46 | -31 | -21 | -25 | -14 | -3 | -0 | -4 | -5 |
| Profit before tax | 47 | 129 | -56 | 228 | 227 | 73 | -23 | -23 | 183 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 47 | 129 | -56 | 228 | 227 | 73 | -23 | -23 | 183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 269 | 267 | 318 | 223 | 399 | 233 | 125 | 29 | 214 |
| Equity | -543 | -414 | -470 | -242 | -15 | 59 | 36 | 13 | 196 |
| Long-term debt | 269 | 269 | 519 | 269 | 269 | 0 | 0 | 0 | 0 |
| Short-term debt | 544 | 412 | 269 | 195 | 144 | 175 | 89 | 16 | 18 |
| Total debt | 813 | 681 | 788 | 464 | 413 | 175 | 89 | 16 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Founder | 2008 | — | — | |
LK Founder | Founder | 2008 | — | — |
TV Founder | Founder | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Patricia del Carmen Uberhuaga de Arratia | Founder | 0 companies |
| Louise Korsgaard | Founder | 0 companies |
| Teddi Vinqvist | Founder | 0 companies |
| Kenneth Boll | Chairman | 0 companies |
| Claus Strand Kristensen | Board of Directors | 0 companies |