| Revenue | DKK -63K | +66% |
| EBITDA | DKK -63K | -66% |
| Net profit | DKK 1M | -93% |
| Total assets | DKK 22,4M | -16% |
| Equity | DKK 22M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -2 | -12 | -10 | — | -10 | -149 | -104 | -17 | -24 | -19 | — | -38 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -2 | -12 | -10 | -10 | -10 | -149 | -104 | -17 | -24 | -19 | -64 | -38 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -2 | -12 | -10 | -10 | -10 | -149 | -104 | -17 | -24 | -19 | -64 | -38 | -63 |
| Net financials | 516 | 851 | 1.068 | 1.011 | 1.076 | 1.747 | 14.784 | 3.589 | 2.752 | 4.816 | -1.478 | 414 | 15.147 | 1.232 |
| Profit before tax | 513 | 850 | 1.056 | 1.001 | 1.066 | 1.737 | 14.636 | 3.485 | 2.735 | 4.792 | -1.497 | 350 | 15.109 | 1.169 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 5 | 14 | 21 | 2 | 4 | -0 | 128 |
| Net profit | 513 | 850 | 1.056 | 1.001 | 1.066 | 1.737 | 14.635 | 3.480 | 2.721 | 4.771 | -1.499 | 346 | 15.109 | 1.041 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.066 | 1.819 | 2.778 | 3.733 | 4.304 | 5.648 | 19.212 | 16.157 | 13.403 | 15.550 | 12.673 | 12.672 | 26.701 | 22.382 |
| Equity | 1.064 | 1.817 | 2.776 | 3.679 | 4.245 | 5.483 | 19.118 | 14.598 | 12.319 | 14.091 | 12.477 | 11.823 | 26.432 | 21.973 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 2 | 2 | 54 | 58 | 166 | 94 | 1.559 | 1.084 | 1.460 | 196 | 849 | 270 | 409 |
| Total debt | 2 | 2 | 2 | 54 | 58 | 166 | 94 | 1.559 | 1.084 | 1.460 | 196 | 849 | 270 | 409 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|