| Revenue | DKK 186K | -742% |
| EBITDA | DKK 181K | +617% |
| Net profit | DKK 151K | +372% |
| Total assets | DKK 1,6M | +2% |
| Equity | DKK 733K | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 6 | 21 | 38 | 21 | 21 | 41 | 129 | 180 | -38 | -29 | 186 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -1 | 19 | 30 | 14 | 12 | 35 | 109 | 172 | -45 | -35 | 181 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -1 | 19 | 30 | 14 | 12 | 35 | 109 | 172 | -45 | -35 | 181 |
| Net financials | 24 | 34 | 69 | 79 | 11 | 87 | 13 | 0 | 0 | -0 | -15 | -21 | -16 |
| Profit before tax | 22 | 32 | 68 | 99 | 42 | 102 | 25 | 35 | 109 | 172 | -60 | -56 | 164 |
| Tax | -0 | -0 | -0 | -0 | 6 | 3 | 3 | 8 | 10 | 17 | -0 | -0 | 13 |
| Net profit | 22 | 32 | 68 | 99 | 35 | 99 | 22 | 27 | 99 | 155 | -60 | -56 | 151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 243 | 284 | 380 | 478 | 512 | 712 | 864 | 869 | 1.047 | 1.403 | 1.427 | 1.544 | 1.572 |
| Equity | 60 | 92 | 160 | 259 | 295 | 393 | 416 | 443 | 542 | 697 | 637 | 581 | 733 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 8 | -0 | 0 | 0 |
| Short-term debt | 184 | 192 | 219 | 219 | 216 | 319 | 448 | 426 | 503 | 698 | 791 | 962 | 840 |
| Total debt | 184 | 192 | 219 | 219 | 218 | 319 | 448 | 426 | 505 | 706 | 790 | 962 | 840 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|