| Revenue | DKK 5,4M | +156% |
| EBITDA | DKK 4,4M | +117% |
| Net profit | DKK 3,1M | +109% |
| Total assets | DKK 6,3M | -32% |
| Equity | DKK 4,4M | +257% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 617 | -1.265 | 545 | 4.181 | 9.533 | 7.072 | 6.933 | 1.777 | 421 | -63 | -86 | 2.104 | 5.388 |
| Staff expenses | -342 | -307 | -272 | -341 | -505 | -790 | -666 | -346 | -367 | -220 | -123 | -71 | -979 |
| EBITDA | 275 | -1.572 | 274 | 3.840 | 9.028 | 6.282 | 6.267 | 1.431 | 54 | -283 | -208 | 2.033 | 4.409 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 |
| EBIT | 275 | -1.572 | 274 | 3.840 | 9.028 | 6.282 | 6.267 | 1.431 | 54 | -283 | -208 | 2.033 | 4.396 |
| Net financials | -43 | -108 | -55 | 59 | -133 | 28 | -266 | -88 | -87 | -20 | -7 | -80 | -335 |
| Profit before tax | 232 | -1.680 | 219 | 3.899 | 8.895 | 6.310 | 6.001 | 1.343 | -33 | -302 | -215 | 1.953 | 4.061 |
| Tax | 58 | -370 | 48 | 878 | 1.957 | 1.389 | 1.320 | 315 | -27 | -67 | -51 | 446 | 912 |
| Net profit | 174 | -1.311 | 171 | 3.020 | 6.937 | 4.921 | 4.681 | 1.028 | -6 | -236 | -164 | 1.507 | 3.149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.632 | 2.695 | 3.052 | 7.573 | 14.078 | 14.619 | 10.060 | 7.441 | 6.154 | 1.111 | 463 | 9.200 | 6.300 |
| Equity | 65 | 155 | 325 | 3.345 | 10.283 | 1.661 | -387 | 641 | 119 | -117 | -281 | 1.226 | 4.375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.643 | 5.514 | 675 | 675 | 0 | 0 |
| Short-term debt | 4.567 | 2.440 | 1.690 | 2.536 | 3.219 | 12.710 | 10.210 | 1.077 | 504 | 535 | 51 | 7.974 | 1.924 |
| Total debt | 4.567 | 2.440 | 1.690 | 2.536 | 3.219 | 12.710 | 10.210 | 6.720 | 6.017 | 1.210 | 726 | 7.974 | 1.924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2008 | — | — |
BK Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
Datoselskabet af 29. januar 2026 I ApS | Company | 100.0% | 100.0% | 2017 |
Kjøller A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Borgen Kjøller | Management | 0 companies |
| Brian Korup Snedvig | Management | 0 companies |
| Karsten Henneberg Bech | Chairman | 0 companies |
| Lone Sørensen | Board of Directors | 0 companies |
| Rene Bonde Kolmos | Chairman | 0 companies |