| Revenue | DKK -11K | +29% |
| EBITDA | DKK -11K | -29% |
| Net profit | DKK -161K | -137% |
| Total assets | DKK 1,2M | -24% |
| Equity | DKK 396K | -42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -8 | -10 | -10 | 31 | -6 | -5 | -95 | -8 | -5 | -13 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -36 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -8 | -10 | -10 | -5 | 10 | -5 | -95 | -8 | -5 | -13 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -8 | -10 | -10 | -5 | 10 | -5 | -95 | -8 | -5 | -13 | -9 | -11 |
| Net financials | 523 | 323 | 27 | 154 | 48 | 38 | 41 | 184 | 15 | 177 | 17 | 432 | -161 |
| Profit before tax | 519 | 314 | 17 | 145 | 43 | 48 | 36 | 89 | 8 | 171 | 4 | 424 | -172 |
| Tax | 2 | -5 | -12 | -4 | -0 | -0 | -3 | -22 | -4 | -8 | -6 | -7 | -10 |
| Net profit | 517 | 320 | 29 | 149 | 43 | 48 | 39 | 111 | 12 | 179 | 10 | 431 | -161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 802 | 872 | 688 | 772 | 628 | 573 | 587 | 732 | 795 | 1.386 | 1.178 | 1.597 | 1.215 |
| Equity | 532 | 701 | 632 | 681 | 623 | 567 | 501 | 504 | 405 | 471 | 366 | 679 | 396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 271 | 170 | 56 | 91 | 5 | 6 | 86 | 228 | 390 | 915 | 812 | 917 | 819 |
| Total debt | 271 | 170 | 56 | 91 | 5 | 6 | 86 | 228 | 390 | 915 | 812 | 917 | 819 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|