| Revenue | DKK 225K | -18% |
| EBITDA | DKK 225K | -18% |
| Net profit | DKK -15K | -103% |
| Total assets | DKK 4,8M | -2% |
| Equity | DKK 2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -8 | -8 | -8 | -8 | -6 | -6 | 18 | 64 | 94 | 80 | 159 | 273 | 225 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -8 | -8 | -8 | -8 | -6 | -6 | 18 | 64 | 94 | 80 | 159 | 273 | 225 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -62 | -62 | -62 | -0 | -0 | -0 |
| EBIT | -11 | -8 | -8 | -8 | -8 | -6 | -6 | -5 | 2 | 32 | 18 | 159 | 273 | 225 |
| Net financials | 29 | 51 | 39 | 82 | 283 | 259 | 15 | -98 | -458 | -74 | -159 | 492 | 368 | -223 |
| Profit before tax | 33 | 43 | 31 | 74 | 275 | 253 | 8 | -102 | -456 | -43 | -141 | 651 | 641 | 2 |
| Tax | 7 | -8 | -7 | -7 | -7 | -6 | -4 | -12 | -38 | 1 | -25 | 14 | 101 | 18 |
| Net profit | 26 | 52 | 38 | 80 | 282 | 259 | 13 | -90 | -419 | -44 | -116 | 636 | 541 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 189 | 255 | 320 | 422 | 783 | 1.005 | 842 | 3.236 | 2.732 | 2.652 | 2.568 | 4.466 | 4.873 | 4.758 |
| Equity | -220 | -168 | -130 | -50 | 232 | 491 | 454 | 363 | -55 | -99 | -215 | 1.456 | 1.997 | 1.982 |
| Long-term debt | 0 | 0 | 0 | 12 | 101 | 83 | 17 | 1.366 | 1.286 | 1.211 | 1.696 | 1.638 | 1.557 | 2.133 |
| Short-term debt | 409 | 423 | 451 | 460 | 450 | 431 | 371 | 1.507 | 1.501 | 1.540 | 1.088 | 1.093 | 939 | 247 |
| Total debt | 409 | 423 | 451 | 473 | 551 | 514 | 388 | 2.873 | 2.787 | 2.751 | 2.783 | 2.731 | 2.496 | 2.379 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|