| Revenue | DKK 37K | +445% |
| EBITDA | DKK 37K | +445% |
| Net profit | DKK 29K | +405% |
| Total assets | DKK 289K | +13% |
| Equity | DKK 231K | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 135 | 721 | 479 | 111 | 1 | -12 | 20 | 17 | -12 | -147 | 68 | 7 | 37 |
| Staff expenses | -592 | -511 | -504 | -224 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 166 | 452 | 218 | 255 | 110 | 1 | -12 | 20 | 17 | -12 | -147 | 68 | 7 | 37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 166 | 452 | 218 | 255 | 110 | 1 | -12 | 20 | 17 | -12 | -147 | 68 | 7 | 37 |
| Net financials | 24 | 34 | 48 | 8 | -6 | -2 | 0 | -0 | -0 | -0 | -1 | -0 | 1 | 0 |
| Profit before tax | 189 | 486 | 266 | 263 | 103 | -1 | -12 | 20 | 17 | -13 | -148 | 68 | 7 | 37 |
| Tax | 50 | 116 | 65 | 11 | 44 | 0 | -2 | 4 | 4 | -2 | -40 | 15 | 2 | 8 |
| Net profit | 140 | 370 | 201 | 252 | 59 | -1 | -10 | 15 | 13 | -10 | -108 | 53 | 6 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 815 | 1.253 | 1.458 | 447 | 321 | 306 | 305 | 322 | 344 | 339 | 204 | 253 | 257 | 289 |
| Equity | 532 | 902 | 1.103 | 184 | 243 | 242 | 232 | 247 | 261 | 250 | 143 | 196 | 202 | 231 |
| Long-term debt | -41 | -94 | -92 | 4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 243 | 257 | 263 | 263 | 78 | 64 | 73 | 75 | 83 | 88 | 61 | 57 | 55 | 59 |
| Total debt | 243 | 257 | 263 | 263 | 78 | 64 | 73 | 75 | 83 | 88 | 61 | 57 | 55 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|