| Revenue | DKK 535K | +13% |
| EBITDA | DKK 128K | -19% |
| Net profit | DKK 93K | -19% |
| Total assets | DKK 534K | -11% |
| Equity | DKK 218K | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.002 | 693 | 567 | 598 | 287 | 355 | 342 | 382 | 195 | 587 | 509 | 475 | 535 |
| Staff expenses | -686 | -540 | -538 | -613 | -346 | -263 | -259 | -355 | -294 | -289 | -269 | -317 | -407 |
| EBITDA | 316 | 153 | 31 | -13 | -58 | 93 | 83 | 27 | -99 | 298 | 240 | 158 | 128 |
| Depreciation & amort. | 154 | 158 | 618 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 162 | -5 | -587 | -17 | -58 | 93 | 83 | 27 | -99 | 298 | 240 | 158 | 128 |
| Net financials | 47 | 46 | 74 | -3 | -3 | 8 | 3 | 3 | 5 | 2 | -1 | 0 | -1 |
| Profit before tax | — | 42 | -513 | -20 | -61 | 101 | 86 | 31 | -94 | 301 | 240 | 158 | 127 |
| Tax | 61 | -2 | -106 | 3 | -10 | 18 | 23 | 11 | -17 | 71 | 63 | 44 | 34 |
| Net profit | 148 | 44 | -407 | -24 | -51 | 83 | 63 | 20 | -76 | 229 | 177 | 114 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.229 | 2.058 | 328 | 282 | 317 | 405 | 420 | 426 | 420 | 786 | 785 | 602 | 534 |
| Equity | — | 1.624 | 90 | 67 | 15 | 99 | 162 | 181 | 105 | 334 | 311 | 275 | 218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 359 | 298 | 237 | 215 | 302 | 306 | 259 | 245 | 315 | 452 | 474 | 326 | 316 |
| Total debt | 359 | 298 | 237 | 215 | 302 | 306 | 259 | 245 | 315 | 452 | 474 | 326 | 316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REDHAIR HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Andreas Pedersen | Management | 0 companies |