| Revenue | DKK -14K | -3% |
| EBITDA | DKK -14K | +3% |
| Net profit | DKK -10K | -14% |
| Total assets | DKK 127K | +24% |
| Equity | DKK 82K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.075 | 1.924 | 767 | 384 | 567 | -124 | -96 | -16 | -8 | 0 | 0 | -9 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.075 | 1.924 | 767 | 384 | 567 | -124 | -96 | -16 | -8 | -8 | -9 | -9 | -14 | -14 |
| Depreciation & amort. | -826 | -1.048 | -654 | -348 | -267 | -298 | -141 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.249 | 876 | 113 | 35 | 300 | -422 | -237 | -16 | -8 | -8 | -9 | -9 | -14 | -14 |
| Net financials | -21 | -121 | -14 | -1 | -3 | 0 | -10 | 5 | 4 | 4 | 2 | 4 | 5 | 0 |
| Profit before tax | 1.228 | 756 | 99 | 34 | 297 | -422 | -247 | -11 | -4 | -4 | -6 | -5 | -9 | -14 |
| Tax | 178 | 223 | 35 | 198 | -3 | -0 | -0 | -3 | -1 | -1 | -1 | -1 | -0 | -3 |
| Net profit | 1.050 | 533 | 64 | -164 | 299 | -422 | -247 | -9 | -3 | -3 | -5 | -3 | -9 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.454 | 3.873 | 1.865 | 1.145 | 1.846 | 838 | 241 | 126 | 121 | 118 | 113 | 109 | 102 | 127 |
| Equity | 658 | 1.191 | 755 | 591 | 890 | 469 | 221 | 116 | 113 | 110 | 105 | 101 | 92 | 82 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.795 | 2.682 | 1.110 | 554 | 955 | 369 | 20 | 10 | 8 | 8 | 8 | 8 | 10 | 45 |
| Total debt | 1.795 | 2.682 | 1.110 | 554 | 955 | 369 | 20 | 10 | 8 | 8 | 8 | 8 | 10 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PO Audit | Audit | 2008 | — | — |
MG Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHAMI HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
PUBLISHING & MANAGEMENT ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Holbøll Hasner | Chief Executive Officer | 0 companies |
| Per Ole Premer | Audit | 0 companies |
| Michael Gerhard Pfundheller | Founder | 0 companies |