| Revenue | DKK -9K | +37% |
| EBITDA | DKK 15K | -90% |
| Net profit | DKK 178K | -40% |
| Total assets | DKK 2,1M | +9% |
| Equity | DKK 2,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -10 | -8 | -7 | -7 | -20 | -6 | -10 | -8 | -7 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -278 | 172 | 506 | 457 | 631 | 831 | 528 | 195 | 277 | 100 | 103 | 152 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -278 | 172 | 506 | 457 | 631 | 831 | 528 | 195 | 277 | 100 | 103 | 152 | 15 |
| Net financials | -407 | 77 | 455 | 436 | 620 | 831 | 546 | 221 | 585 | 126 | -113 | 305 | 187 |
| Profit before tax | -415 | 69 | 445 | 428 | 613 | 823 | 526 | 215 | 575 | 118 | -120 | 298 | 178 |
| Tax | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -415 | 70 | 445 | 428 | 613 | 823 | 526 | 215 | 575 | 118 | -120 | 298 | 178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 755 | 816 | 777 | 870 | 862 | 1.029 | 1.240 | 1.350 | 1.820 | 1.839 | 1.619 | 1.917 | 2.095 |
| Equity | -1.672 | -1.602 | -1.157 | -729 | -116 | 708 | 1.234 | 1.344 | 1.819 | 1.837 | 1.617 | 1.915 | 2.093 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.428 | 2.419 | 1.935 | 1.599 | 978 | 321 | 6 | 6 | 1 | 2 | 2 | 2 | 2 |
| Total debt | 2.428 | 2.419 | 1.935 | 1.599 | 978 | 321 | 6 | 6 | 1 | 2 | 2 | 2 | 2 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|