| Revenue | DKK 150K | -31% |
| EBITDA | DKK 10K | -30% |
| Net profit | DKK 10K | +79% |
| Total assets | DKK 203K | -35% |
| Equity | DKK 203K | +697% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -105 | -12 | -22 | -4 | -147 | 0 | 0 | 0 | 218 | 150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -151 | -140 |
| EBITDA | -37 | -105 | -12 | -22 | -4 | -147 | 0 | 0 | 0 | 14 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -0 |
| EBIT | -37 | -105 | -12 | -22 | -4 | -147 | 0 | 0 | 0 | 6 | 10 |
| Net financials | 0 | -0 | -0 | 0 | 0 | -36 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -37 | -105 | -12 | -22 | -4 | -182 | 0 | 0 | 0 | 6 | 10 |
| Tax | -0 | -0 | -64 | -5 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -37 | -105 | 52 | -17 | -3 | -182 | 0 | 0 | 0 | 6 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 167 | 165 | 258 | 262 | 193 | 319 | 319 | 319 | 319 | 310 | 203 |
| Equity | -79 | -185 | -133 | -150 | 157 | -25 | -25 | -25 | -25 | -34 | 203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 246 | 350 | 391 | 412 | 10 | 319 | 319 | 319 | 319 | 319 | 0 |
| Total debt | 246 | 350 | 391 | 412 | 10 | 319 | 319 | 319 | 319 | 319 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
IM Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
JANING HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Leonhard Knudsen | Chief Executive Officer | 0 companies |
| Inger Margrethe Knudsen | Management | 0 companies |
| Jan Leonhard Knudsen | Chairman | 0 companies |