| Revenue | DKK -2,1M | -63% |
| EBITDA | DKK -5,2M | +38% |
| Net profit | DKK 57,7M | +183% |
| Total assets | DKK 924,3M | +43% |
| Equity | DKK 874,5M | +55% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 187 | 374 | 650 | -5.704 | -2.127 |
| Staff expenses | -0 | -51 | -2.438 | -2.724 | -3.108 |
| EBITDA | -8.798 | -8.139 | -6.987 | -8.428 | -5.235 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8.798 | -8.139 | -6.987 | -8.428 | -5.235 |
| Net financials | 2.963 | 13.165 | 30.124 | 29.982 | 64.636 |
| Profit before tax | -5.835 | 5.026 | 23.137 | 21.554 | 59.401 |
| Tax | -742 | -516 | 166 | 1.187 | 1.741 |
| Net profit | -5.093 | 5.542 | 22.971 | 20.367 | 57.660 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 186.975 | 316.408 | 576.971 | 644.348 | 924.346 |
| Equity | 181.139 | 310.548 | 486.997 | 563.820 | 874.514 |
| Long-term debt | 805 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.090 | 1.939 | 89.747 | 76.469 | 45.453 |
| Total debt | 2.090 | 1.939 | 89.747 | 76.469 | 45.453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2015 | — | — |
FV Management | Management | 2008 | — | — |
WV Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norlys a.m.b.a. | Company | 100.0% | 100.0% | 2012 |
Eniig Holding A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Abildtrup Pedersen | Management | 0 companies |
| Flemming Vejby Kristensen | Management | 0 companies |
| Walther Vang Valentin | Management | 0 companies |
| Hans Jørgen Okholm | Deputy Chairman | 0 companies |
| Poul Erik Jensen | Board of Directors | 0 companies |
| Holger Blok | Chairman | 0 companies |
| Jens Ove Nautrup Simonsen | Chairman | 0 companies |
| Martin Romvig | Chairman | 0 companies |
| Bent Kristensen | Chairman | 0 companies |
| Jan Skytte Pedersen | Board of Directors | 0 companies |
| Mads Brøgger | Chairman | 0 companies |
| Erik Sejersen | Board of Directors | 0 companies |
| Henrik Stamer | Board of Directors | 0 companies |
| Christian Boldsen | Board of Directors | 0 companies |
| Jørn Ravnholt Würtz | Chairman | 0 companies |
| Mads Dalgaard Miltersen | Chairman | 0 companies |
| Karen Jacobsen | Board of Directors | 0 companies |