| Revenue | DKK -16K | +33% |
| EBITDA | DKK -16K | -33% |
| Net profit | DKK 752K | +174% |
| Total assets | DKK 14,9M | +6% |
| Equity | DKK 13,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | -58 | -17 | -17 | -16 | -17 | -24 | -9 | -9 | -10 | -19 | -12 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -58 | -17 | -17 | -16 | -17 | -24 | -9 | -9 | -10 | -19 | -12 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -58 | -17 | -17 | -16 | -17 | -24 | -9 | -9 | -10 | -19 | -12 | -16 |
| Net financials | -70 | 12 | 556 | 667 | 391 | 725 | 965 | 3.107 | 2.476 | 2.714 | 1.777 | -1.009 | 772 |
| Profit before tax | -119 | -45 | 539 | 650 | 375 | 708 | 941 | 3.097 | 2.466 | 2.703 | 1.758 | -1.022 | 756 |
| Tax | -0 | -0 | -0 | 7 | -49 | -108 | -64 | -77 | -66 | -17 | -0 | -4 | 4 |
| Net profit | -119 | -45 | 539 | 643 | 424 | 815 | 1.005 | 3.174 | 2.532 | 2.720 | 1.758 | -1.018 | 752 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 124 | 1.366 | 2.133 | 11.526 | 10.021 | 11.099 | 19.257 | 14.975 | 13.670 | 19.848 | 14.043 | 14.901 |
| Equity | 1 | -44 | 495 | 1.088 | 1.512 | 2.328 | 3.333 | 6.507 | 8.939 | 11.659 | 13.417 | 12.399 | 13.151 |
| Long-term debt | 0 | 0 | 0 | 0 | 6.557 | 5.988 | 5.518 | 4.637 | 1.808 | 1.350 | 1.350 | 700 | 700 |
| Short-term debt | 43 | 168 | 871 | 1.044 | 3.457 | 1.705 | 2.248 | 8.114 | 4.229 | 661 | 5.081 | 944 | 1.050 |
| Total debt | 43 | 168 | 871 | 1.044 | 10.013 | 7.693 | 7.766 | 12.750 | 6.036 | 2.011 | 6.431 | 1.644 | 1.750 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|