| Revenue | DKK -81K | +4% |
| EBITDA | DKK -259K | -230% |
| Net profit | DKK -616K | -136% |
| Total assets | DKK 16,7M | -4% |
| Equity | DKK 16,2M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | — | -7 | — | -6 | -7 | -7 | -8 | -46 | -98 | -107 | -101 | -79 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -178 |
| EBITDA | -7 | 7 | 25 | -6 | -6 | -7 | -11 | -8 | -46 | -98 | -107 | -101 | -79 | -259 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 7 | 25 | -6 | -6 | -7 | -11 | -8 | -46 | -98 | -107 | -101 | -79 | -259 |
| Net financials | 77 | 83 | 526 | 937 | 746 | 823 | -60 | 5.791 | 7.834 | 2.464 | -1.204 | 1.376 | 2.249 | -357 |
| Profit before tax | 70 | 90 | 551 | 930 | 740 | 816 | -72 | 5.782 | 7.788 | 2.366 | -1.311 | 1.275 | 2.171 | -616 |
| Tax | -1 | -0 | -1 | 2 | -7 | 6 | -0 | -0 | 34 | 650 | -55 | 23 | 470 | -0 |
| Net profit | 71 | 90 | 552 | 928 | 747 | 810 | -72 | 5.782 | 7.754 | 1.716 | -1.256 | 1.252 | 1.700 | -616 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 432 | 479 | 885 | 1.616 | 2.292 | 2.995 | 2.745 | 8.524 | 16.077 | 18.070 | 15.729 | 16.304 | 17.384 | 16.673 |
| Equity | 347 | 394 | 797 | 1.526 | 2.174 | 2.882 | 2.707 | 8.384 | 16.029 | 17.445 | 15.699 | 16.278 | 16.978 | 16.241 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 | 30 | 0 | 0 | 0 | 564 | 0 | 0 | 392 | 417 |
| Short-term debt | 85 | -85 | 88 | 89 | 111 | 83 | 38 | 141 | 48 | 61 | 30 | 26 | 14 | 16 |
| Total debt | 85 | -85 | 88 | 89 | 118 | 113 | 38 | 141 | 48 | 625 | 30 | 26 | 406 | 432 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|