| Revenue | DKK 513K | -46% |
| EBITDA | DKK 513K | -46% |
| Net profit | DKK 183K | -64% |
| Total assets | DKK 14,1M | -1% |
| Equity | DKK 9,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 641 | 570 | 689 | 635 | 699 | 675 | 643 | 879 | 366 | 596 | 780 | 901 | 953 | 513 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 641 | 570 | 689 | 635 | 699 | 675 | 643 | 879 | 366 | 596 | 780 | 901 | 953 | 513 |
| Depreciation & amort. | 118 | 236 | 236 | -236 | -236 | -178 | -119 | -119 | -119 | -119 | -119 | -119 | -119 | -119 |
| EBIT | 523 | 334 | 453 | 398 | 463 | 497 | 524 | 760 | 247 | 477 | 661 | 782 | 834 | 394 |
| Net financials | -466 | -455 | -426 | -397 | -224 | -212 | -198 | -159 | -119 | -117 | -100 | -94 | -188 | -159 |
| Profit before tax | 57 | -121 | 27 | 1 | 238 | 286 | 326 | 601 | 128 | 360 | 562 | 688 | 647 | 235 |
| Tax | 14 | -30 | 8 | -16 | 52 | 63 | 72 | 154 | 28 | 80 | 124 | 153 | 144 | 52 |
| Net profit | 43 | -91 | 19 | 17 | 186 | 223 | 254 | 447 | 100 | 280 | 437 | 536 | 502 | 183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.215 | 16.036 | 15.752 | 15.629 | 15.237 | 15.037 | 14.915 | 14.798 | 14.714 | 14.558 | 14.439 | 14.605 | 14.226 | 14.079 |
| Equity | 6.395 | 6.305 | 6.324 | 6.340 | 6.527 | 6.749 | 7.003 | 7.451 | 7.550 | 7.830 | 8.267 | 8.803 | 9.305 | 9.488 |
| Long-term debt | 4.714 | 4.545 | 7.390 | 7.812 | 7.397 | 6.998 | 6.598 | 6.289 | 5.759 | 5.372 | 4.987 | 4.461 | 956 | 0 |
| Short-term debt | 5.105 | 5.187 | 2.038 | 1.478 | 1.314 | 1.245 | 1.242 | 948 | 1.281 | 1.220 | 1.038 | 1.184 | 3.800 | 4.412 |
| Total debt | 9.820 | 9.732 | 9.428 | 9.289 | 8.711 | 8.243 | 7.840 | 7.238 | 7.040 | 6.591 | 6.024 | 5.645 | 4.755 | 4.412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frydendahl & Co. A/S | Company | 50.0% | 50.0% | 2012 |
KANAL A/S | Company | 25.0% | 25.0% | 2024 |
E. BJERG A/S | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bjerg | Management | 0 companies |
| Lars Frydendahl | Chairman | 0 companies |
| Karsten Lorentsen | Board of Directors | 0 companies |
| Carsten Jespersen | Board of Directors | 0 companies |
| Mogens Frydendahl Pedersen | Board of Directors | 0 companies |
| Viggo Juulsgaard Jørgensen | Board of Directors | 0 companies |