| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 307K | +44% |
| Total assets | DKK 4,2M | +14% |
| Equity | DKK 3,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | — | — | 4 | 0 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | -17 | -19 | 141 | 1.000 | 1.021 | 1.068 | 84 | 72 | 84 | 25 | 305 | 275 | 415 |
| Profit before tax | -18 | -19 | 141 | 1.004 | 1.021 | 1.068 | 84 | 72 | 84 | 25 | 305 | 275 | 415 |
| Tax | 17 | -3 | -11 | -1 | 2 | 15 | 14 | 17 | 20 | 6 | -63 | 60 | 108 |
| Net profit | -35 | -16 | 152 | 1.006 | 1.019 | 1.052 | 71 | 55 | 63 | 18 | 368 | 214 | 307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 519 | 701 | 757 | 1.304 | 2.323 | 3.347 | 3.068 | 3.135 | 3.175 | 3.664 | 3.445 | 3.713 | 4.220 |
| Equity | 162 | 146 | 298 | 1.304 | 2.323 | 3.272 | 3.067 | 3.014 | 2.967 | 2.872 | 3.126 | 3.222 | 3.408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 356 | 555 | 459 | 0 | 0 | 75 | 0 | 121 | 208 | 792 | 318 | 490 | 812 |
| Total debt | 356 | 555 | 459 | 0 | 0 | 75 | 0 | 121 | 208 | 792 | 318 | 490 | 812 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|