| Revenue | DKK 409K | +3% |
| EBITDA | DKK 274K | -23% |
| Net profit | DKK 7M | +147% |
| Total assets | DKK 139,8M | +6% |
| Equity | DKK 131,3M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 497.176 | 396 | 409 |
| Staff expenses | -0 | -0 | -139.130 | -0 | -0 |
| EBITDA | 302 | 304 | 50.013 | 356 | 274 |
| Depreciation & amort. | -147 | -162 | -20.452 | -164 | -170 |
| EBIT | 155 | 142 | 29.561 | 192 | 104 |
| Net financials | 10.986 | 14.713 | -711 | 3.401 | 7.720 |
| Profit before tax | 11.141 | 14.855 | 28.756 | 3.593 | 7.824 |
| Tax | 185 | 833 | 6.199 | 767 | 838 |
| Net profit | 10.956 | 14.022 | 22.557 | 2.826 | 6.986 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 102.434 | 115.412 | 263.277 | 131.968 | 139.826 |
| Equity | 97.533 | 110.607 | 160.375 | 126.350 | 131.336 |
| Long-term debt | 4.415 | 4.338 | 54.621 | 3.195 | 3.195 |
| Short-term debt | 486 | 467 | 40.133 | 2.423 | 5.295 |
| Total debt | 4.901 | 4.805 | 94.754 | 5.618 | 8.490 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|