| Revenue | DKK -9K | +27% |
| EBITDA | DKK -9K | -27% |
| Net profit | DKK 31K | +606% |
| Total assets | DKK 96K | +79% |
| Equity | DKK 62K | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -8 | -8 | -8 | -4 | -17 | -7 | -7 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -8 | -8 | -8 | -4 | -17 | -7 | -7 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -8 | -8 | -8 | -4 | -17 | -7 | -7 | -7 | -9 |
| Net financials | -87 | -96 | -128 | 182 | 105 | -0 | -1 | -45 | 1 | 40 |
| Profit before tax | -98 | -104 | -137 | 174 | 101 | -18 | -8 | -52 | -6 | 31 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -98 | -104 | -137 | 174 | 101 | -18 | -8 | -52 | -6 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 265 | 265 | 130 | 312 | 419 | 104 | 103 | 57 | 54 | 96 |
| Equity | -960 | -1.064 | 100 | 274 | 375 | 97 | 89 | 37 | 31 | 62 |
| Long-term debt | 1.216 | 1.311 | 21 | 29 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 18 | 9 | 9 | 44 | 7 | 14 | 19 | 23 | 34 |
| Total debt | 1.225 | 1.329 | 30 | 38 | 44 | 7 | 14 | 19 | 23 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2021 | |
| Individual | 25.0% | 25.0% | 2014 | |
K&S INVEST ApS | Company | 25.0% | 25.0% | 2014 |
STOREGADE18.DK ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Rytter Andersen | Management | 0 companies |
| Søren Boldt Mousten | Board of Directors | 0 companies |