| Revenue | DKK 180K | +3% |
| EBITDA | DKK 180K | +3% |
| Net profit | DKK 18K | +132% |
| Total assets | DKK 1,6M | +1% |
| Equity | DKK 1,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -97 | -10 | -11 | -13 | -15 | — | -16 | -16 | -15 | -247 | 43 | 174 | 175 | 180 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -97 | -10 | -11 | -13 | -15 | -16 | -16 | -16 | -15 | -247 | 43 | 174 | 175 | 180 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -91 | -156 | -156 | -156 |
| EBIT | -97 | -10 | -11 | -13 | -15 | -16 | -16 | -16 | -15 | -247 | -48 | 19 | 19 | 25 |
| Net financials | 1 | -1.566 | 84 | 20.742 | 21.854 | 25.573 | 3.604 | 4.030 | 6 | 12.573 | -14.041 | 1.021 | -18 | -0 |
| Profit before tax | -96 | -1.577 | 73 | 20.729 | 21.839 | 25.557 | 3.588 | 4.013 | -9 | 12.325 | -14.089 | 1.039 | 1 | 24 |
| Tax | -24 | -2 | 18 | -3 | -1 | -74 | -26 | -9 | -2 | -11 | 410 | 233 | 58 | 6 |
| Net profit | -72 | -1.574 | 55 | 20.732 | 21.840 | 25.632 | 3.615 | 4.023 | -7 | 12.336 | -14.499 | 807 | -57 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.890 | 21.106 | 26.568 | 43.862 | 71.247 | 92.758 | 92.709 | 92.920 | 92.913 | 105.249 | 78.177 | 1.827 | 1.557 | 1.570 |
| Equity | 18.583 | 17.009 | 17.064 | 37.796 | 59.636 | 85.268 | 88.883 | 92.905 | 92.898 | 105.234 | 77.736 | 1.542 | 1.485 | 1.503 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 307 | 4.097 | 9.504 | 6.066 | 11.611 | 7.490 | 3.826 | 15 | 15 | 15 | 441 | 285 | 72 | 66 |
| Total debt | 307 | 4.097 | 9.504 | 6.066 | 11.611 | 7.490 | 3.826 | 15 | 15 | 15 | 441 | 285 | 72 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2008 | — | — |
JP Management | Management | 2016 | — | — |
KE Management | Management | 2008 | — | — |
LN Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FF SKAGEN A/S | Company | 100.0% | 100.0% | 2016 |
HAVNENS FISKEBOD HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Rom Pedersen | Management | 0 companies |
| Johannes Palsson | Management | 0 companies |
| Kim Ekdahl Sørensen | Management | 0 companies |
| Lars Nørgaard Leer | Management | 0 companies |
| Erik Rejnholt Rasmussen | Board of Directors | 0 companies |
| Benny Rasmussen | Board of Directors | 0 companies |
| Odd Eliasen | Board of Directors | 0 companies |
| Henning Christian Leth Jensen | Board of Directors | 0 companies |
| Jens Vinther Pedersen | Board of Directors | 0 companies |
| Torben Grant Jakobsen | Board of Directors | 0 companies |
| Thomas Verner Rasmussen | Board of Directors | 0 companies |
| Jan Nicolai Hansen | Board of Directors | 0 companies |
| Jens Aksel Borup | Chairman | 0 companies |
| Karl Henrik Johnsson | Board of Directors | 0 companies |