| Revenue | — | — |
| EBITDA | DKK -44K | -80% |
| Net profit | DKK -12K | -307% |
| Total assets | DKK 203K | -1% |
| Equity | DKK 189K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -43 | -36 | -28 | -33 | -50 | -17 | -31 | -34 | -28 | -36 | -22 | -24 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -43 | -36 | -28 | -33 | -50 | -17 | -31 | -34 | -28 | -36 | -22 | -24 | -44 |
| Net financials | 0 | 271 | 271 | -267 | -140 | -22 | -28 | -26 | -24 | -24 | -30 | -31 | -32 | -29 |
| Profit before tax | 0 | 228 | 235 | 239 | 107 | -28 | 11 | -5 | -10 | -4 | -6 | 9 | 7 | -15 |
| Tax | 0 | 57 | 58 | 56 | 23 | -6 | 1 | -1 | -2 | -0 | -2 | 2 | 2 | -3 |
| Net profit | 0 | 171 | 177 | 183 | 84 | -22 | 10 | -4 | -8 | -4 | -4 | 7 | 6 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 854 | 1.059 | 1.292 | 1.321 | 1.369 | 222 | 217 | 195 | 192 | 188 | 197 | 206 | 203 |
| Equity | 1 | 842 | 1.019 | 1.202 | 1.286 | 198 | 208 | 203 | 195 | 191 | 188 | 195 | 200 | 189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 12 | 40 | 90 | 35 | 1.171 | 14 | 14 | 0 | 1 | 0 | 2 | 6 | 15 |
| Total debt | 0 | 12 | 40 | 90 | 35 | 1.171 | 14 | 14 | 0 | 1 | 0 | 2 | 6 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Management | Management | 2020 | — | — |
UD Management | Management | 2011 | — | — |
FK Management | Management | 2024 | — | — |
HG Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arbejdsmarkedets Tillægspension | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Rose Topp | Management | 0 companies |
| Ulrik Dan Weuder | Management | 0 companies |
| Frederik Kühl Hejgaard | Management | 0 companies |
| Henrik Gade Jepsen | Management | 0 companies |